HONEYWELL INTERNATIONAL INC (HON)
Aircraft Engines & Engine Parts
Latest Price
$202.36
TTM P/E
9.28
Normalized P/E
17.81
Div Yield
2.91%
Book Value
58.44
P/B Ratio
3.46
Valuation metrics
adjust assumptions →EPS: $7.36
Book value / share: $21.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$60.20
70% downside
Norm. op. income: $7.2B (median of 6yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$55.17
73% downside
Base FCF: $4.9B (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.42
84% downside
EPS: $7.36
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$132.48
35% downside
Institutional Ownership
0.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| DekaBank Deutsche Girozentrale | 598.2K | $133.0M | 0.19% | -- | 2026-06-30 |
| MEYER HANDELMAN CO | 277.0K | $62.0M | 0.09% | -109.1K | 2026-06-30 |
| Glenview Trust Co | 176.9K | $39.0M | 0.06% | -- | 2026-06-30 |
| TRUST CO OF VERMONT | 91.2K | $20.0M | 0.03% | -2.1K | 2026-06-30 |
| Rakuten Investment Management, Inc. | 76.4K | $17.0M | 0.02% | -55.4K | 2026-06-30 |
| Louisiana State Employees Retirement System | 74.2K | $16.0M | 0.02% | -- | 2026-06-30 |
| JACOBS & CO/CA | 64.6K | $14.0M | 0.02% | +223 | 2026-06-30 |
| BOWEN HANES & CO INC | 49.1K | $11.0M | 0.02% | -- | 2026-06-30 |
| Talbot Financial, LLC | 48.7K | $10.0M | 0.02% | -45.6K | 2026-06-30 |
| Wallington Asset Management, LLC | 41.7K | $9.0M | 0.01% | -41.8K | 2026-06-30 |