IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HireQuest, Inc. (HQI)

Services-Help Supply Services

Latest Price
$16.68
TTM P/E
29.26
Normalized P/E
30.11
Div Yield
1.44%
Book Value
4.98
P/B Ratio
3.35

Valuation metrics

adjust assumptions →
EPS: $0.45
Book value / share: $5.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.12
57% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 9%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.51
73% downside
Base FCF: $12M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$21.07
+26% upside
EPS: $0.45
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$13.50
19% downside

Institutional Ownership

11.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.269.2K$3.0M1.95%+15.5K2026-06-30
Bandera Partners LLC236.8K$2.0M1.71%--2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC234.3K$2.0M1.69%+4.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC145.5K$1.0M1.05%+4.3K2026-06-30
NewEdge Wealth, LLC93.0K$1.0M0.67%--2026-06-30
STATE STREET CORP75.5K--0.55%-1.7K2026-06-30
Summit Trail Advisors, LLC62.7K--0.45%+52026-06-30
NORTHERN TRUST CORP43.6K--0.31%-5.6K2026-06-30
VANGUARD FIDUCIARY TRUST CO40.5K--0.29%+3.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC38.2K--0.28%+6.4K2026-06-30
View all institutional holders →