IntrinsicIntrinsic
← Scroll for more →

H&R Block Inc (HRB)

Services-Personal Services

Latest Price
$51.31
TTM P/E
9.16
Normalized P/E
12.32
TTM Div Yield
3.27%
Fwd Div Yield
3.59%
Book Value
0.66
P/B Ratio
77.27

Valuation metrics

adjust assumptions →
EPS: $5.66
Book value / share: $0.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.98
78% downside
Norm. op. income: $711M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$40.94
18% downside
Base FCF: $747M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$48.79
2% downside
EPS: $5.66
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$67.92
+37% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.16.33M$621.0M13.15%+787.4K2026-06-30
FMR LLC15.74M$599.0M12.68%+456.9K2026-06-30
AQR Capital Management LLC9.62M$366.0M7.74%+6.43M2026-06-30
Vanguard Portfolio Management LLC6.21M$236.0M5.00%-1.06M2026-06-30
Vanguard Capital Management LLC5.71M$217.0M4.60%+58.1K2026-06-30
State Street Corp4.16M$160.0M3.35%+163.1K2026-06-30
Fuller & Thaler Asset Management, Inc.3.98M$151.0M3.20%-304.4K2026-06-30
Lazard Asset Management LLC3.24M$123.0M2.61%-516.6K2026-06-30
Geode Capital Management, LLC3.06M$116.0M2.47%-75.8K2026-06-30
Northern Trust Corp2.93M$111.0M2.36%-80.8K2026-06-30
View all institutional holders →