IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HEALTHSTREAM INC (HSTM)

Services-Computer Programming, Data Processing, Etc.

Latest Price
$29.65
TTM P/E
41.18
Normalized P/E
56.58
Div Yield
0.45%
Book Value
12.17
P/B Ratio
2.44

Valuation metrics

adjust assumptions →
EPS: $0.61
Book value / share: $11.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.82
57% downside
Norm. op. income: $16M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.45
82% downside
Base FCF: $56M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$50.00
+69% upside
EPS: $0.61
Target P/E: 57×
Formula: EPS × P/E
P/E Fair Value
$34.77
+17% upside

Institutional Ownership

73.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.08M$111.0M13.95%+228.2K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.56M$42.0M5.33%+101.9K2026-06-30
Copeland Capital Management, LLC1.25M$34.0M4.27%-28.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.05M$28.0M3.57%-2.6K2026-06-30
STATE STREET CORP1.00M$27.0M3.43%+8.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC880.5K$23.0M3.01%-41.3K2026-06-30
TWO SIGMA INVESTMENTS, LP805.6K$21.0M2.76%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC779.2K$21.0M2.66%+64.5K2026-06-30
GOLDMAN SACHS GROUP INC665.9K$18.0M2.28%+391.5K2026-06-30
JPMORGAN CHASE & CO635.6K$17.0M2.17%+182.7K2026-06-30
View all institutional holders →