IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HTCO

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024
Cash & Equivalents13.253.37
Accounts Receivable3.894.03
Total Current Assets31.4811.12
Property, Plant & Equipment0.010.55
Total Non-current Assets*10.202.33
Total Assets41.6813.44
Accounts Payable0.880.01
Total Current Liabilities15.2519.06
Long-term Debt1.001.95
Total Non-current Liabilities*0.981.06
Total Liabilities16.2320.12
Retained Earnings(44.79)(5.73)
Total Stockholder Equity21.18(5.34)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue99.4234.86
Cost of Revenue95.4532.43
Gross Profit3.962.43
Selling, General & Admin2.122.29
Total Operating Expenses16.362.29
Operating Income(12.40)0.14
Pretax Income(12.40)(0.24)
Tax Provision0.000.00
Net Income(13.30)(0.77)
Basic EPS(3.29)(0.01)
Diluted EPS(3.29)(0.01)

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024
Operating Cash Flow6.52(3.50)
Capital Expenditures0.01--
Free Cash Flow*6.52--
Investing Cash Flow(0.01)--
Financing Cash Flow(0.13)4.65

* Derived from reported values