IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

HUBSPOT INC (HUBS)

Services-Prepackaged Software

Latest Price
$250.61
TTM P/E
88.87
Normalized P/E
--
Div Yield
--
Book Value
32.15
P/B Ratio
7.79

Valuation metrics

adjust assumptions →
EPS: $0.86
Book value / share: $39.32
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.58
89% downside
Base FCF: $317M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$466.05
+86% upside
EPS: $0.86
Target P/E: 89×
Formula: EPS × P/E
P/E Fair Value
$76.54
69% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
PRICE T ROWE ASSOCIATES INC /MD/4.37M$797.0M8.80%-235.4K2026-06-30
BlackRock, Inc.3.46M$631.0M6.97%-639.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.51M$458.0M5.06%-350.1K2026-06-30
AQR CAPITAL MANAGEMENT LLC2.42M$441.0M4.87%+790.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.23M$406.0M4.48%-45.0K2026-06-30
TWO SIGMA INVESTMENTS, LP1.83M$333.0M3.68%--2026-06-30
FMR LLC1.69M$308.0M3.41%-55.9K2026-06-30
Pictet Asset Management Holding SA1.66M$302.0M3.33%-532.4K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.32M$240.0M2.66%+416.5K2026-06-30
STATE OF MICHIGAN RETIREMENT SYSTEM1.19M$216.0M2.39%+1.08M2026-06-30
View all institutional holders →