Financial Statements — HUN
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.37 | 0.47 | 0.40 | 0.33 | 0.33 | 0.34 | 0.55 | 0.50 | 0.50 | 0.62 | 0.52 | 0.61 | 0.81 | 0.51 | 0.51 | 0.67 |
| Inventory | 0.89 | 0.84 | 0.90 | 1.03 | 1.00 | 0.92 | 0.90 | 0.94 | 1.01 | 1.05 | 1.08 | 1.40 | 1.38 | 1.17 | 1.19 | 1.01 |
| Total Current Assets | 2.18 | 2.18 | 2.21 | 2.29 | 2.29 | 2.25 | 2.44 | 2.39 | 2.52 | 2.70 | 3.20 | 3.44 | 3.99 | 3.11 | 3.03 | 2.93 |
| Property, Plant & Equipment | 2.44 | 2.48 | 2.49 | 2.49 | 2.58 | 2.55 | 2.57 | 2.31 | 2.35 | 2.37 | 2.29 | 2.49 | 2.55 | 2.54 | 2.55 | 2.51 |
| Goodwill | 0.63 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.74 | 0.74 | 0.74 |
| Intangible Assets | 0.30 | 0.32 | 0.33 | 0.33 | 0.36 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.43 | 0.45 | 0.46 | 0.40 | 0.42 | 0.42 |
| Total Non-current Assets* | 4.95 | 4.90 | 4.94 | 4.95 | 5.04 | 5.06 | 5.13 | 4.97 | 5.03 | 5.06 | 4.94 | 5.28 | 5.41 | 5.46 | 5.47 | 5.37 |
| Total Assets | 7.13 | 7.08 | 7.15 | 7.23 | 7.33 | 7.32 | 7.57 | 7.37 | 7.55 | 7.76 | 8.13 | 8.72 | 9.40 | 8.57 | 8.51 | 8.30 |
| Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.87 | 1.07 | 1.25 | 0.96 | 1.00 | 0.91 |
| Total Current Liabilities | 1.72 | 1.60 | 1.54 | 1.54 | 1.56 | 1.73 | 1.58 | 1.27 | 1.18 | 1.30 | 1.60 | 1.62 | 2.12 | 1.62 | 1.61 | 1.56 |
| Long-term Debt | 2.06 | 2.01 | 2.04 | 1.95 | 1.86 | 1.92 | 2.06 | 1.61 | 1.57 | 1.52 | 1.49 | 1.52 | 1.55 | 1.58 | 1.57 | 1.57 |
| Total Non-current Liabilities* | 2.51 | 2.48 | 2.54 | 2.52 | 2.43 | 2.25 | 2.60 | 2.44 | 2.53 | 2.48 | 2.55 | 2.75 | 2.74 | 2.99 | 3.01 | 3.00 |
| Total Liabilities | 4.23 | 4.08 | 4.09 | 4.06 | 3.99 | 3.98 | 4.18 | 3.72 | 3.71 | 3.77 | 4.15 | 4.37 | 4.86 | 4.62 | 4.62 | 4.57 |
| Retained Earnings | 1.74 | 1.92 | 1.99 | 2.19 | 2.43 | 2.51 | 2.53 | 2.74 | 2.78 | 2.80 | 2.84 | 2.78 | 2.60 | 1.88 | 1.71 | 1.60 |
| Total Stockholder Equity | 2.68 | 2.77 | 2.83 | 2.95 | 3.11 | 3.11 | 3.15 | 3.43 | 3.62 | 3.76 | 3.77 | 4.15 | 4.34 | 3.78 | 3.73 | 3.56 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 1.42 | 1.46 | 1.46 | 1.41 | 1.36 | 1.54 | 1.57 | 1.47 | 1.40 | 1.51 | 1.60 | 1.61 | 1.26 | 2.01 | 2.36 | 2.39 | 2.31 | 2.29 | 2.02 | 1.84 |
| Cost of Revenue | 1.24 | 1.26 | 1.28 | 1.21 | 1.19 | 1.31 | 1.33 | 1.27 | 1.25 | 1.27 | 1.34 | 1.34 | 1.17 | 1.66 | 1.82 | 1.82 | 1.84 | 1.80 | 1.59 | 1.45 |
| Gross Profit | 0.18 | 0.20 | 0.18 | 0.20 | 0.16 | 0.23 | 0.24 | 0.20 | 0.15 | 0.23 | 0.25 | 0.27 | 0.09 | 0.35 | 0.54 | 0.56 | 0.47 | 0.48 | 0.43 | 0.39 |
| Research & Development | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Selling, General & Admin | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.15 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.19 | 0.13 | 0.17 | 0.20 | 0.22 | 0.23 | 0.20 | 0.21 | 0.21 |
| Total Operating Expenses | 0.20 | 0.20 | 0.30 | 0.16 | 0.22 | 0.19 | 0.21 | 0.24 | 0.21 | 0.20 | 0.20 | 0.21 | 0.16 | 0.21 | 0.25 | 0.26 | 0.25 | 0.24 | 0.22 | 0.27 |
| Operating Income | (0.02) | 0.01 | (0.12) | 0.04 | (0.06) | 0.04 | 0.03 | (0.04) | (0.05) | 0.03 | 0.05 | 0.06 | (0.06) | 0.14 | 0.29 | 0.30 | 0.22 | 0.25 | 0.21 | 0.13 |
| Pretax Income | (0.03) | (0.01) | (0.14) | 0.03 | (0.07) | 0.03 | 0.04 | (0.04) | (0.06) | 0.04 | 0.06 | 0.06 | (0.06) | 0.15 | 0.31 | 0.30 | 0.70 | 0.27 | 0.21 | 0.13 |
| Tax Provision | 0.01 | 0.00 | 0.01 | 0.02 | 0.00 | 0.04 | 0.01 | (0.02) | -0.00 | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.07 | 0.07 | 0.10 | 0.04 | 0.04 | 0.03 |
| Net Income | (0.05) | (0.02) | (0.16) | -0.00 | (0.10) | (0.03) | 0.02 | (0.04) | (0.07) | 0.00 | 0.02 | 0.15 | (0.09) | 0.10 | 0.23 | 0.22 | 0.60 | 0.21 | 0.16 | 0.08 |
| Basic EPS | (0.31) | (0.14) | (0.92) | (0.03) | (0.56) | (0.19) | 0.13 | (0.22) | (0.38) | 0.00 | 0.11 | 0.84 | (0.38) | 0.51 | 1.11 | 1.05 | 2.73 | 0.95 | 0.71 | 0.38 |
| Diluted EPS | (0.31) | (0.14) | (0.92) | (0.03) | (0.56) | (0.19) | 0.13 | (0.22) | (0.37) | 0.00 | 0.11 | 0.83 | (0.37) | 0.50 | 1.10 | 1.04 | 2.71 | 0.94 | 0.70 | 0.37 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | (53.00) | 196.00 | 91.00 | (74.00) | 153.00 | 129.00 | 46.00 | (65.00) | 164.00 | 163.00 | 36.00 | (154.00) | 310.00 | 288.00 | 231.00 | 85.00 | 790.00 | 186.00 | (7.00) | (17.00) |
| Capital Expenditures | 38.00 | 43.00 | 37.00 | 36.00 | 51.00 | 41.00 | 50.00 | 42.00 | 83.00 | 50.00 | 51.00 | 46.00 | 86.00 | 48.00 | 69.00 | 69.00 | 92.00 | 76.00 | 76.00 | 98.00 |
| Free Cash Flow* | (91.00) | 153.00 | 54.00 | (110.00) | 102.00 | 88.00 | (4.00) | (107.00) | 81.00 | 113.00 | (15.00) | (200.00) | 224.00 | 240.00 | 162.00 | 16.00 | 698.00 | 110.00 | (83.00) | (115.00) |
| Investing Cash Flow | (37.00) | (42.00) | (38.00) | 6.00 | (39.00) | (7.00) | (50.00) | (30.00) | (86.00) | (49.00) | (49.00) | 489.00 | (91.00) | (59.00) | (64.00) | (65.00) | (85.00) | (70.00) | (46.00) | (323.00) |
| Financing Cash Flow | 30.00 | (83.00) | 9.00 | 60.00 | (95.00) | (129.00) | (210.00) | 108.00 | (39.00) | (117.00) | (85.00) | (379.00) | (89.00) | (296.00) | (357.00) | (252.00) | (168.00) | (118.00) | (112.00) | (579.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.09 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.16 |