Huron Consulting Group Inc. (HURN)

Services-Management Consulting Services

Latest Price

$154.14

TTM P/E

26.74

Normalized P/E

33.26

Div Yield

Book Value

23.40

P/B Ratio

6.59

Valuation metrics

EPS: $5.84

Book value / share: $29.38

Formula: √(22.5 × EPS × BVPS)

Graham Number

$62.14

60% downside

Norm. op. income: $100M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$16.70

89% downside

Base FCF: $126M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$255.06

+65% upside

EPS: $5.84

Target P/E: 33×

Formula: EPS × P/E

P/E Fair Value

$192.72

+25% upside

84.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	1.39M	$125.0M	8.18%	+74.8K	2026-06-30
Boston Partners	802.6K	$73.0M	4.73%	+2.6K	2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC	729.1K	$65.0M	4.29%	-23.2K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	708.7K	$63.0M	4.17%	-43.0K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	693.0K	$62.0M	4.08%	-44.7K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	678.7K	$61.0M	4.00%	+37.0K	2026-06-30
FRANKLIN RESOURCES INC	634.0K	$57.0M	3.73%	-9.1K	2026-06-30
PRINCIPAL FINANCIAL GROUP INC	613.9K	$55.0M	3.61%	+144.8K	2026-06-30
BloombergSen Inc.	499.1K	$44.0M	2.94%	--	2026-06-30
FMR LLC	490.3K	$44.0M	2.89%	-107.3K	2026-06-30