IntrinsicIntrinsic
← Scroll for more →

Hawkins Inc (HWKN)

Wholesale-Chemicals & Allied Products

Latest Price
$154.06
TTM P/E
37.39
Normalized P/E
42.65
TTM Div Yield
0.50%
Fwd Div Yield
0.50%
Book Value
27.00
P/B Ratio
5.71

Valuation metrics

adjust assumptions →
EPS: $3.91
Book value / share: $25.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.58
69% downside
Norm. op. income: $88M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.72
87% downside
Base FCF: $70M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$41.82
73% downside
EPS: $3.91
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$168.13
+9% upside

Institutional Ownership

77.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.16M$449.0M15.28%+51.6K2026-06-30
Kayne Anderson Rudnick Investment Management LLC1.43M$202.0M6.91%-98.0K2026-06-30
State Street Corp1.06M$150.0M5.14%+18.0K2026-06-30
Vanguard Capital Management LLC854.5K$121.0M4.13%+2.8K2026-06-30
Geode Capital Management, LLC547.5K$77.0M2.65%+26.2K2026-06-30
Vanguard Portfolio Management LLC545.0K$77.0M2.64%+20.3K2026-06-30
Dimensional Fund Advisors LP514.7K$73.0M2.49%+8792026-06-30
Wasatch Advisors LP389.5K$55.0M1.88%-80.2K2026-06-30
Bowen Hanes & Co Inc380.5K$58.0M1.84%--2026-06-30
Capital World Investors287.8K$40.0M1.39%+7.9K2026-06-30
View all institutional holders →