IntrinsicIntrinsic
← Scroll for more →

Howmet Aerospace Inc. (HWM)

Rolling Drawing & Extruding of Nonferrous Metals

Latest Price
$199.22
TTM P/E
38.99
Normalized P/E
72.02
TTM Div Yield
0.25%
Fwd Div Yield
0.25%
Book Value
14.45
P/B Ratio
13.79

Valuation metrics

adjust assumptions →
EPS: $3.71
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.36
83% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.05
92% downside
Base FCF: $682M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.63
39% downside
EPS: $3.71
Target P/E: 72×
Formula: EPS × P/E
P/E Fair Value
$267.12
+34% upside

Institutional Ownership

90.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.45.82M$12.32B11.51%-2.14M2026-06-30
Vanguard Capital Management LLC26.14M$7.03B6.57%+79.7K2026-06-30
State Street Corp18.93M$5.09B4.76%+612.9K2026-06-30
JPMorgan Chase & Co18.56M$4.99B4.66%-9.17M2026-06-30
Vanguard Portfolio Management LLC18.55M$4.99B4.66%+13.0K2026-06-30
FMR LLC15.41M$4.14B3.87%-363.8K2026-06-30
Price T Rowe Associates Inc13.50M$3.63B3.39%-1.92M2026-06-30
Bank of America Corp10.29M$2.77B2.59%-437.6K2026-06-30
Geode Capital Management, LLC9.51M$2.56B2.39%-2.07M2026-06-30
Norges Bank7.90M$2.12B1.98%-853.6K2026-06-30
View all institutional holders →