← Scroll for more →
Howmet Aerospace Inc. (HWM-P)
Rolling Drawing & Extruding of Nonferrous Metals
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $3.71
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.36
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.05
Base FCF: $682M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.63
EPS: $3.71
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$55.65