Financial Statements — HY
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | 0.09 | 0.10 |
| Accounts Receivable | 0.48 | 0.47 | 0.52 | 0.51 | 0.51 | 0.54 | 0.58 | 0.52 | 0.51 | 0.58 | 0.46 | 0.53 | 0.48 | 0.47 | 0.44 |
| Inventory | 0.63 | 0.64 | 0.74 | 0.78 | 0.77 | 0.86 | 0.79 | 0.84 | 0.82 | 0.82 | 0.78 | 0.79 | 0.76 | 0.68 | 0.59 |
| Total Current Assets | 1.28 | 1.31 | 1.44 | 1.46 | 1.45 | 1.56 | 1.53 | 1.53 | 1.50 | 1.55 | 1.38 | 1.47 | 1.35 | 1.29 | 1.19 |
| Property, Plant & Equipment | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.32 | 0.33 | 0.34 | 0.33 |
| Goodwill | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 |
| Intangible Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 |
| Total Non-current Assets* | 0.65 | 0.65 | 0.62 | 0.62 | 0.60 | 0.61 | 0.59 | 0.59 | 0.55 | 0.56 | 0.56 | 0.58 | 0.67 | 0.70 | 0.69 |
| Total Assets | 1.93 | 1.96 | 2.06 | 2.08 | 2.06 | 2.17 | 2.12 | 2.12 | 2.05 | 2.11 | 1.93 | 2.05 | 2.01 | 1.99 | 1.87 |
| Accounts Payable | 0.41 | 0.40 | 0.47 | 0.47 | 0.46 | 0.53 | 0.51 | 0.57 | 0.54 | 0.58 | 0.53 | 0.54 | 0.53 | 0.49 | 0.47 |
| Total Current Liabilities | 1.00 | 0.99 | 1.04 | 1.04 | 1.05 | 1.15 | 1.17 | 1.22 | 1.30 | 1.37 | 1.31 | 1.33 | 1.01 | 0.86 | 0.82 |
| Long-term Debt | 0.48 | 0.48 | 0.44 | 0.45 | 0.24 | 0.44 | 0.48 | 0.45 | 0.48 | 0.51 | 0.52 | 0.55 | 0.40 | 0.32 | 0.26 |
| Total Non-current Liabilities* | 0.52 | 0.51 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.47 | 0.43 | 0.43 | 0.49 | 0.50 | 0.50 | 0.50 | 0.44 |
| Total Liabilities | 1.52 | 1.51 | 1.51 | 1.51 | 1.53 | 1.62 | 1.63 | 1.69 | 1.73 | 1.80 | 1.80 | 1.83 | 1.50 | 1.36 | 1.26 |
| Retained Earnings | 0.21 | 0.25 | 0.35 | 0.36 | 0.38 | 0.37 | 0.36 | 0.30 | 0.24 | 0.21 | 0.15 | 0.19 | 0.36 | 0.44 | 0.44 |
| Total Stockholder Equity | 0.39 | 0.43 | 0.54 | 0.54 | 0.51 | 0.53 | 0.47 | 0.41 | 0.30 | 0.29 | 0.11 | 0.20 | 0.48 | 0.60 | 0.58 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 0.00 | 0.00 | 0.92 | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 1.03 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 0.69 | 0.67 | 0.79 | 0.82 | 0.79 | 0.73 | 0.86 | 0.82 | 0.91 | 0.82 | 0.82 | 0.80 | 0.89 | 0.84 | 0.75 | 0.80 | 0.77 | 0.68 | 0.65 | 0.61 |
| Gross Profit | 0.13 | 0.12 | 0.13 | 0.16 | 0.17 | 0.18 | 0.21 | 0.19 | 0.26 | 0.24 | 0.21 | 0.20 | 0.20 | 0.15 | 0.09 | 0.10 | 0.06 | 0.07 | 0.12 | 0.12 |
| Selling, General & Admin | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 | 0.12 |
| Total Operating Expenses | 0.15 | 0.15 | 0.17 | 0.15 | 0.18 | 0.16 | 0.18 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.11 | 0.11 | 0.17 | 0.12 | 0.11 | 0.12 |
| Operating Income | (0.02) | (0.03) | (0.04) | 0.00 | (0.01) | 0.02 | 0.03 | 0.03 | 0.10 | 0.08 | 0.05 | 0.06 | 0.06 | 0.02 | (0.02) | (0.02) | (0.11) | (0.05) | 0.01 | 0.00 |
| Interest Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | (0.02) | (0.03) | (0.04) | -0.00 | (0.01) | 0.02 | 0.02 | 0.03 | 0.09 | 0.08 | 0.04 | 0.05 | 0.05 | 0.01 | (0.03) | (0.02) | (0.11) | (0.06) | -0.00 | 0.01 |
| Tax Provision | 0.01 | -0.00 | 0.01 | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 | 0.02 | -0.00 | 0.00 |
| Net Income | (0.03) | (0.03) | (0.05) | -0.00 | (0.01) | 0.01 | 0.01 | 0.02 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.01 | (0.04) | (0.02) | (0.10) | (0.08) | 0.00 | 0.01 |
| Basic EPS | (1.76) | (1.71) | (2.97) | (0.13) | (0.79) | 0.49 | 0.59 | 0.98 | 3.62 | 2.97 | 1.47 | 2.08 | 2.23 | 0.46 | (2.20) | (1.15) | (6.14) | (4.59) | 0.11 | 0.33 |
| Diluted EPS | (1.76) | (1.71) | (2.96) | (0.13) | (0.79) | 0.48 | 0.56 | 0.97 | 3.58 | 2.93 | 1.42 | 2.06 | 2.21 | 0.46 | (2.20) | (1.15) | (6.14) | (4.59) | 0.11 | 0.33 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 16.70 | (32.90) | 56.50 | 37.10 | 28.90 | (36.40) | 80.70 | 70.10 | (2.50) | 22.40 | 45.60 | 9.00 | 44.80 | 6.30 | 34.30 | 59.10 | (61.70) | (91.10) | (53.60) | (47.10) |
| Capital Expenditures | 14.70 | 9.80 | 23.60 | 14.50 | 13.80 | 10.60 | 17.90 | 10.20 | 12.20 | 7.50 | 16.50 | 3.30 | 10.60 | 9.10 | 19.70 | 9.70 | 14.80 | 11.40 | 10.40 | 7.70 |
| Free Cash Flow* | 2.00 | (42.70) | 32.90 | 22.60 | 15.10 | (47.00) | 62.80 | 59.90 | (14.70) | 14.90 | 29.10 | 5.70 | 34.20 | (2.80) | 14.60 | 49.40 | (76.50) | (102.50) | (64.00) | (54.80) |
| Investing Cash Flow | (14.20) | (9.30) | (22.90) | (14.20) | (15.30) | (10.30) | (16.90) | (12.00) | (11.70) | (7.00) | (14.70) | (5.00) | (11.90) | (8.20) | (27.20) | (9.30) | (14.40) | (10.90) | (8.70) | 9.50 |
| Financing Cash Flow | (11.30) | 1.30 | 17.60 | (18.10) | (26.20) | 25.90 | (37.90) | (50.80) | 19.10 | (30.50) | (31.40) | (2.50) | (28.90) | (9.00) | (1.90) | (50.90) | 78.90 | 77.20 | 45.50 | (8.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 |