Financial Statements — IAC
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 1.11 | 1.11 | 1.01 | 1.09 | 1.16 | 1.72 | 1.60 | 1.51 | 1.25 | 1.33 | 1.40 | 1.61 | 1.80 | 1.85 | 3.40 | 3.48 | 3.92 |
| Short-term Investments | -- | -- | -- | -- | -- | 0.02 | 0.09 | 0.14 | 0.17 | 0.12 | 0.20 | 0.02 | 0.03 | 0.06 | 0.03 | -- | -- |
| Accounts Receivable | 0.33 | 0.33 | 0.40 | 0.38 | 0.39 | 0.48 | 0.49 | 0.46 | 0.52 | 0.52 | 0.54 | 0.59 | 0.63 | 0.59 | 0.32 | 0.26 | 0.29 |
| Total Current Assets | 1.55 | 1.55 | 1.52 | 1.60 | 1.69 | 2.40 | 2.37 | 2.31 | 2.21 | 2.20 | 2.38 | 2.48 | 2.74 | 2.78 | 3.91 | 3.89 | 4.38 |
| Property, Plant & Equipment | 0.29 | 0.29 | 0.30 | 0.30 | 0.31 | 0.40 | 0.41 | 0.42 | 0.48 | 0.49 | 0.46 | 0.58 | 0.59 | 0.58 | 0.29 | 0.27 | 0.28 |
| Goodwill | 1.51 | 1.51 | 1.99 | 1.99 | 1.99 | 2.88 | 2.88 | 2.88 | 3.02 | 3.03 | 3.03 | 3.01 | 3.10 | 3.22 | 1.66 | 1.64 | 1.85 |
| Intangible Assets | 0.36 | 0.38 | 0.48 | 0.51 | 0.53 | 0.76 | 0.79 | 0.83 | 1.00 | 1.06 | 1.12 | 0.59 | 0.62 | 1.36 | 0.35 | 0.36 | 0.39 |
| Total Non-current Assets* | 5.97 | 5.27 | 0.46 | 0.51 | 0.52 | 0.67 | 0.69 | 0.72 | 7.81 | 8.35 | 8.37 | 7.96 | 8.01 | 9.11 | 5.52 | 5.40 | 5.35 |
| Total Assets | 7.52 | 6.82 | 7.19 | 7.36 | 7.19 | 9.84 | 10.20 | 10.36 | 10.02 | 10.55 | 10.75 | 10.44 | 10.75 | 11.89 | 9.43 | 9.29 | 9.74 |
| Total Current Liabilities | 0.42 | 0.42 | 0.59 | 0.56 | 0.63 | 0.87 | 0.89 | 0.86 | 1.02 | 1.03 | 1.00 | 1.09 | 1.31 | 1.33 | 0.75 | 0.64 | 0.78 |
| Long-term Debt | 1.39 | 1.40 | 1.45 | 1.45 | 1.42 | 1.96 | 1.97 | 1.98 | 2.00 | 2.01 | 2.01 | 2.03 | 2.03 | 2.04 | 0.49 | 0.49 | 0.71 |
| Total Non-current Liabilities* | 2.02 | 1.85 | 1.81 | 1.89 | 1.85 | 3.20 | 3.31 | 3.37 | 3.25 | 3.40 | 3.49 | 3.45 | 3.45 | 3.64 | 1.47 | 1.47 | 2.27 |
| Total Liabilities* | 2.44 | 2.27 | 2.40 | 2.45 | 2.47 | 4.08 | 4.20 | 4.23 | 4.28 | 4.43 | 4.49 | 4.54 | 4.76 | 4.97 | 2.22 | 2.11 | 3.05 |
| Retained Earnings | (0.21) | (0.71) | (0.57) | (0.54) | (0.76) | (0.34) | (0.10) | 0.05 | (0.33) | 0.06 | 0.15 | (0.26) | (0.20) | 0.67 | 0.89 | 0.83 | 1.02 |
| Total Stockholder Equity | 5.08 | 4.55 | 4.79 | 4.91 | 4.71 | 5.76 | 6.01 | 6.13 | 5.74 | 6.12 | 6.27 | 5.90 | 5.99 | 6.92 | 7.21 | 7.18 | 6.69 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.44 | 0.42 | 0.65 | 0.59 | 0.59 | 0.57 | 0.99 | 0.94 | 0.95 | 0.93 | 1.06 | 1.11 | 1.11 | 1.08 | 1.25 | 1.30 | 1.36 | 1.33 | 1.07 | 0.92 |
| Cost of Revenue* | (0.05) | 0.16 | 0.20 | 0.21 | 0.20 | 0.21 | 0.26 | 0.26 | 0.27 | 0.27 | 0.31 | 0.34 | 0.35 | 0.34 | 0.42 | 0.45 | 0.51 | 0.54 | 0.48 | 0.33 |
| Gross Profit* | 0.49 | 0.26 | 0.45 | 0.38 | 0.38 | 0.37 | 0.73 | 0.68 | 0.68 | 0.66 | 0.75 | 0.77 | 0.76 | 0.74 | 0.82 | 0.85 | 0.85 | 0.79 | 0.65 | 0.59 |
| Research & Development | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.08 | 0.02 | 0.06 |
| Selling, General & Admin | 0.11 | 0.10 | 0.11 | 0.13 | 0.12 | 0.06 | 0.21 | 0.19 | 0.21 | 0.21 | 0.19 | 0.21 | 0.22 | 0.27 | 0.23 | 0.26 | 0.25 | 0.24 | 0.26 | 0.18 |
| Total Operating Expenses* | 0.41 | 0.30 | 0.56 | 0.40 | 0.38 | 0.33 | 0.68 | 0.66 | 0.69 | 0.72 | 0.79 | 0.80 | 0.81 | 0.88 | 0.90 | 0.97 | 1.02 | 0.90 | 0.72 | 0.62 |
| Operating Income | (0.01) | (0.04) | (0.11) | (0.02) | 0.00 | 0.04 | 0.05 | 0.02 | (0.01) | (0.06) | (0.04) | (0.03) | (0.06) | (0.14) | (0.08) | (0.12) | (0.17) | (0.11) | (0.06) | (0.03) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
| Pretax Income | 0.69 | (0.02) | 0.00 | (0.05) | 0.27 | (0.31) | (0.26) | (0.35) | (0.18) | 0.10 | 0.44 | (0.51) | (0.12) | 0.55 | (0.02) | (0.09) | (1.10) | (0.31) | (0.01) | 0.07 |
| Tax Provision | 0.18 | (0.02) | 0.08 | (0.03) | 0.06 | (0.08) | (0.06) | (0.12) | (0.03) | 0.05 | 0.11 | (0.12) | (0.02) | 0.14 | (0.01) | (0.03) | (0.23) | (0.07) | (0.01) | 0.01 |
| Net Income | 0.51 | (0.07) | (0.08) | (0.02) | 0.21 | (0.22) | (0.20) | (0.24) | (0.14) | 0.05 | 0.33 | (0.39) | (0.09) | 0.42 | -0.00 | (0.06) | (0.87) | (0.24) | 0.01 | 0.06 |
| Basic EPS | 6.78 | (0.94) | (1.03) | (0.27) | 2.64 | (2.64) | (2.37) | (2.93) | (1.71) | 0.52 | 4.14 | (4.72) | (1.07) | 4.72 | (0.07) | (0.74) | (10.02) | (2.72) | 0.14 | 0.68 |
| Diluted EPS | 6.68 | (0.94) | (0.96) | (0.27) | 2.57 | (2.64) | (2.36) | (2.93) | (1.71) | 0.51 | 4.19 | (4.72) | (1.07) | 4.57 | (0.07) | (0.74) | (10.02) | (2.72) | 0.18 | 0.65 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 45.67 | 9.96 | 36.58 | 30.15 | (2.75) | 0.06 | 110.09 | 95.35 | 85.02 | 64.05 | -- | 14.39 | 103.09 | 25.17 | 18.70 | (93.59) | (20.81) | 12.90 | (90.73) | 32.64 |
| Capital Expenditures | 11.19 | 7.96 | 5.21 | 4.88 | 4.46 | 4.66 | 18.20 | 15.50 | 16.09 | 15.71 | 14.81 | 18.45 | 86.24 | 21.86 | 26.91 | 39.20 | 43.15 | 30.49 | 20.81 | 29.98 |
| Free Cash Flow* | 34.48 | 2.00 | 31.37 | 25.27 | (7.21) | (4.59) | 91.89 | 79.85 | 68.93 | 48.34 | -- | (4.06) | 16.84 | 3.30 | (8.21) | (132.79) | (63.95) | (17.59) | (111.54) | 2.67 |
| Investing Cash Flow | -- | -- | -- | -- | -- | -- | 12.23 | 45.99 | 46.38 | 172.22 | -- | (76.17) | (79.17) | 51.97 | -- | -- | -- | -- | -- | -- |
| Financing Cash Flow | -- | -- | -- | -- | -- | -- | (44.41) | (37.65) | (21.07) | (25.97) | -- | (11.25) | (97.38) | (95.97) | -- | -- | -- | -- | -- | -- |
* Derived from reported values