Financial Statements — IAG
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.42 | 0.35 | 0.37 | 0.41 | 0.54 | 0.94 | 0.83 |
| Inventory | 0.38 | 0.27 | 0.27 | 0.20 | 0.30 | 0.33 | 0.31 |
| Total Current Assets | 0.90 | 0.67 | 0.75 | 1.52 | 0.95 | 1.40 | 1.26 |
| Total Non-current Assets | 4.95 | 4.71 | 3.78 | 2.90 | 3.02 | 2.76 | 2.60 |
| Total Assets | 5.85 | 5.37 | 4.54 | 4.43 | 3.97 | 4.15 | 3.86 |
| Total Current Liabilities | 0.52 | 0.55 | 0.63 | 0.65 | 0.58 | 0.33 | 0.27 |
| Total Non-current Liabilities | 1.09 | 1.42 | 1.64 | 1.57 | 1.07 | 1.27 | 1.18 |
| Total Liabilities | 1.61 | 1.97 | 2.27 | 2.22 | 1.65 | 1.61 | 1.44 |
| Retained Earnings | 0.87 | 0.26 | (0.54) | (0.63) | (0.56) | (0.31) | (0.35) |
| Total Stockholder Equity | 4.25 | 3.40 | 2.26 | 2.21 | 2.32 | 2.55 | 2.42 |
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 2.85 | 1.63 | 0.99 | 0.96 | 1.15 | 1.24 | 1.07 |
| Cost of Revenue* | 1.65 | 1.08 | 0.86 | 0.81 | 1.15 | 0.99 | 1.00 |
| Gross Profit | 1.21 | 0.55 | 0.12 | 0.15 | 0.00 | 0.25 | 0.07 |
| Selling, General & Admin | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| Total Operating Expenses | 1.03 | 0.72 | 0.60 | 0.53 | 0.75 | 0.68 | 0.67 |
| Operating Income | 1.09 | 0.94 | -0.00 | 0.04 | (0.37) | 0.15 | (0.34) |
| Interest Expense | 0.11 | 0.10 | 0.08 | 0.00 | 0.00 | 0.01 | 0.01 |
| Pretax Income | 0.97 | 0.98 | 0.13 | 0.04 | (0.32) | 0.10 | (0.33) |
| Tax Provision | 0.24 | 0.13 | 0.03 | 0.08 | (0.06) | 0.04 | 0.03 |
| Net Income | 0.73 | 0.85 | 0.10 | (0.05) | (0.26) | 0.06 | (0.40) |
| Basic EPS | 1.16 | 1.52 | 0.19 | (0.15) | (0.53) | 0.09 | (0.88) |
| Diluted EPS | 1.14 | 1.50 | 0.19 | (0.15) | (0.53) | 0.09 | -- |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 1.14 | 0.49 | 0.16 | 0.41 | 0.28 | 0.35 | 0.36 |
| Investing Cash Flow | (0.38) | (0.58) | (0.40) | (0.89) | (0.63) | (0.25) | (0.15) |
| Financing Cash Flow | (0.71) | 0.08 | 0.20 | 0.40 | (0.04) | 0.00 | 0.00 |