IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IAG

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.420.350.370.410.540.940.83
Inventory0.380.270.270.200.300.330.31
Total Current Assets0.900.670.751.520.951.401.26
Total Non-current Assets4.954.713.782.903.022.762.60
Total Assets5.855.374.544.433.974.153.86
Total Current Liabilities0.520.550.630.650.580.330.27
Total Non-current Liabilities1.091.421.641.571.071.271.18
Total Liabilities1.611.972.272.221.651.611.44
Retained Earnings0.870.26(0.54)(0.63)(0.56)(0.31)(0.35)
Total Stockholder Equity4.253.402.262.212.322.552.42

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue2.851.630.990.961.151.241.07
Cost of Revenue*1.651.080.860.811.150.991.00
Gross Profit1.210.550.120.150.000.250.07
Selling, General & Admin0.060.050.050.050.040.050.04
Total Operating Expenses1.030.720.600.530.750.680.67
Operating Income1.090.94-0.000.04(0.37)0.15(0.34)
Interest Expense0.110.100.080.000.000.010.01
Pretax Income0.970.980.130.04(0.32)0.10(0.33)
Tax Provision0.240.130.030.08(0.06)0.040.03
Net Income0.730.850.10(0.05)(0.26)0.06(0.40)
Basic EPS1.161.520.19(0.15)(0.53)0.09(0.88)
Diluted EPS1.141.500.19(0.15)(0.53)0.09--

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1.140.490.160.410.280.350.36
Investing Cash Flow(0.38)(0.58)(0.40)(0.89)(0.63)(0.25)(0.15)
Financing Cash Flow(0.71)0.080.200.40(0.04)0.000.00