IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

INTEGRA LIFESCIENCES HOLDINGS CORP (IART)

Surgical & Medical Instruments & Apparatus

Latest Price
$15.69
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
13.53
P/B Ratio
1.16

Valuation metrics

adjust assumptions →
Norm. op. income: $112M (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.12
61% downside
Base FCF: $148M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.16
86% downside

Institutional Ownership

96.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.68M$191.0M13.85%+364.9K2026-06-30
Rubric Capital Management LP7.75M$139.0M10.05%--2026-06-30
Invesco Ltd.3.75M$67.0M4.86%+263.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.74M$67.0M4.85%+56.5K2026-06-30
MORGAN STANLEY3.59M$64.0M4.66%+8.9K2026-06-30
PARADIGM CAPITAL MANAGEMENT INC/NY3.44M$61.0M4.46%-573.6K2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.3.44M$61.0M4.46%-93.4K2026-06-30
STATE STREET CORP2.95M$52.0M3.82%+60.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.95M$52.0M3.82%+55.3K2026-06-30
NEUBERGER BERMAN GROUP LLC2.36M$42.0M3.07%+249.5K2026-06-30
View all institutional holders →