IntrinsicIntrinsic
← Scroll for more →

Financial Statements — IAUX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q4 2023Q4 2022
Cash & Equivalents0.410.460.510.060.100.130.010.020.020.05
Accounts Receivable0.010.010.010.000.000.000.000.00----
Inventory0.040.040.030.030.030.020.020.020.010.02
Total Current Assets0.470.510.550.100.140.170.040.040.040.08
Property, Plant & Equipment0.630.600.570.560.580.570.570.57----
Total Non-current Assets*0.680.660.620.600.620.620.610.610.680.56
Total Assets1.161.171.180.700.760.780.660.66----
Accounts Payable0.060.050.050.040.030.030.030.03----
Total Current Liabilities0.080.060.060.140.130.120.090.070.060.09
Long-term Debt0.450.450.440.170.180.180.200.19----
Total Non-current Liabilities*0.850.860.820.220.200.200.260.240.240.22
Total Liabilities0.930.920.880.360.330.320.340.31----
Retained Earnings(0.66)(0.61)(0.56)(0.48)(0.40)(0.36)(0.33)(0.28)(0.08)(0.04)
Total Stockholder Equity0.220.260.300.350.420.460.320.340.430.33
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Total Revenue32.7324.3552.3921.2932.0227.8414.0523.23
Cost of Revenue*27.7715.7336.3116.6128.9027.0411.1421.42
Gross Profit4.958.6216.084.683.120.802.911.81
Selling, General & Admin10.039.077.639.527.537.344.996.35
Total Operating Expenses*48.3042.7537.9066.7730.8919.5518.6819.34
Operating Income(43.34)(34.13)(21.82)(62.08)(27.77)(18.75)(15.78)(17.54)
Interest Expense6.426.545.936.537.027.848.207.94
Pretax Income(48.58)(49.99)(77.39)(88.85)(41.87)(30.21)(41.20)(17.39)
Tax Provision(0.23)2.531.21(3.29)0.000.000.000.34
Net Income(48.35)(52.53)(78.60)(85.56)(41.87)(30.21)(41.20)(17.73)
Basic EPS(0.06)(0.06)(0.09)(0.10)(0.05)(0.05)(0.10)(0.06)
Diluted EPS(0.06)(0.06)(0.09)(0.10)(0.05)(0.05)(0.10)(0.06)
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Operating Cash Flow(32.54)(49.58)(45.08)(34.31)(15.25)(11.33)(22.70)(9.22)
Capital Expenditures23.3921.5411.864.923.251.090.360.51
Free Cash Flow*(55.93)(71.12)(56.94)(39.23)(18.50)(12.43)(23.06)(9.73)
Investing Cash Flow(23.39)(21.54)(11.86)(4.92)(3.25)(1.09)(0.36)(0.50)
Financing Cash Flow(1.77)5.59507.51(0.09)(11.88)132.7018.328.07
← Scroll for more columns →

* Derived from reported values