IBEX Ltd (IBEX)
Services-Computer Processing & Data Preparation
Latest Price
$40.49
TTM P/E
12.77
Normalized P/E
18.05
Div Yield
--
Book Value
11.95
P/B Ratio
3.39
Valuation metrics
adjust assumptions →EPS: $3.13
Book value / share: $12.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$30.01
26% downside
Norm. op. income: $39M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$25.81
36% downside
Base FCF: $27M (median of recent 4yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$71.72
+77% upside
EPS: $3.13
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$56.34
+39% upside