IntrinsicIntrinsic
← Scroll for more →

International Business Machines Corp (IBM)

Computer & office Equipment

Latest Price
$258.28
TTM P/E
21.98
Normalized P/E
35.91
TTM Div Yield
2.61%
Fwd Div Yield
2.62%
Book Value
37.60
P/B Ratio
6.87

Valuation metrics

adjust assumptions →
EPS: $11.17
Book value / share: $34.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$93.58
64% downside
Norm. op. income: $7.5B (median of 7yr)
Tax rate: 7%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.50
91% downside
Base FCF: $12.1B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.17
70% downside
EPS: $11.17
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$402.12
+56% upside

Institutional Ownership

67.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.76.76M$21.59B8.12%-802.5K2026-06-30
Vanguard Capital Management LLC61.39M$17.26B6.50%+539.8K2026-06-30
State Street Corp56.05M$15.76B5.93%+1.45M2026-06-30
Vanguard Portfolio Management LLC28.35M$7.97B3.00%+687.4K2026-06-30
Geode Capital Management, LLC23.45M$6.58B2.48%+372.2K2026-06-30
Morgan Stanley17.46M$4.91B1.85%-2.17M2026-06-30
Capital World Investors16.21M$4.56B1.72%-854.5K2026-06-30
Bank of America Corp14.99M$4.21B1.59%-1.08M2026-06-30
JPMorgan Chase & Co12.45M$3.46B1.32%-2.76M2026-06-30
Northern Trust Corp10.23M$2.88B1.08%-77.1K2026-06-30
View all institutional holders →