IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

INTERNATIONAL BUSINESS MACHINES CORP (IBM)

Computer & office Equipment

Latest Price
$239.94
TTM P/E
21.25
Normalized P/E
34.37
Div Yield
2.80%
Book Value
36.66
P/B Ratio
6.55

Valuation metrics

adjust assumptions →
EPS: $11.17
Book value / share: $34.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$93.58
61% downside
Norm. op. income: $7.5B (median of 7yr)
Tax rate: 7%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.50
90% downside
Base FCF: $12.1B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.17
67% downside
EPS: $11.17
Target P/E: 34×
Formula: EPS × P/E
P/E Fair Value
$379.78
+58% upside

Institutional Ownership

67.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.76.76M$21.59B8.17%-802.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC61.39M$17.26B6.53%+539.8K2026-06-30
STATE STREET CORP56.05M$15.76B5.96%+1.45M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC28.35M$7.97B3.02%+687.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC23.45M$6.58B2.49%+372.2K2026-06-30
MORGAN STANLEY17.46M$4.91B1.86%-2.17M2026-06-30
Capital World Investors16.21M$4.56B1.72%-854.5K2026-06-30
BANK OF AMERICA CORP /DE/14.99M$4.21B1.59%-1.08M2026-06-30
JPMORGAN CHASE & CO12.45M$3.46B1.32%-2.76M2026-06-30
NORTHERN TRUST CORP10.23M$2.88B1.09%-77.1K2026-06-30
View all institutional holders →