IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ICCC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents8.866.813.813.896.004.603.763.811.320.960.981.991.453.105.798.8311.0411.8210.1910.50
Short-term Investments----------------------------------------
Accounts Receivable2.902.693.422.552.383.353.772.311.952.622.191.861.502.091.761.701.412.652.692.42
Inventory9.088.679.279.808.297.367.117.467.307.157.817.397.546.336.045.324.603.443.092.67
Total Current Assets21.0818.8616.9416.8317.1415.9215.0413.8910.7911.35--11.9610.9512.2513.9916.4317.3318.3016.2616.08
Property, Plant & Equipment21.0320.7821.0724.3424.8825.0225.3525.8226.4026.9827.5828.1628.5528.4628.4427.5727.4227.1326.8926.82
Goodwill0.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.100.10
Intangible Assets----0.000.000.010.010.020.020.030.030.040.040.050.050.060.060.070.070.080.08
Total Non-current Assets*25.5525.2525.5928.9029.5829.7030.0630.5631.0631.70--32.5833.0630.8730.8729.9728.6628.4028.2028.16
Total Assets46.6344.1142.5345.7346.7245.6245.1044.4541.8643.0543.8144.5544.0143.1244.8646.4045.9846.7044.4744.23
Accounts Payable2.812.202.282.322.591.972.482.502.562.142.121.852.051.742.001.691.651.521.611.28
Short-term Debt----------------9.8510.1010.43------------------
Total Current Liabilities4.443.913.984.004.453.874.414.474.564.184.203.334.193.843.072.712.732.572.532.17
Long-term Debt8.308.709.109.498.2610.259.049.429.8010.1710.5412.329.739.9810.2310.4810.700.700.810.19
Total Non-current Liabilities10.8211.0611.5011.9312.4112.7613.1713.5713.8414.2314.6215.2012.9611.1211.4111.7010.7010.989.359.60
Total Liabilities15.2614.9715.4815.9316.8516.6317.5818.0418.4018.4118.8218.5317.1514.9614.4814.4213.4313.5511.8911.77
Retained Earnings(11.43)(13.26)(15.20)(12.35)(12.21)(12.72)(14.16)(14.68)(13.98)(12.44)(12.01)(10.87)(9.93)(8.55)(6.23)(4.56)(3.91)(3.23)(3.74)(3.81)
Total Stockholder Equity31.3729.1427.0629.8029.8728.9927.5226.4123.4624.6424.9926.0126.8628.1630.3831.9832.5533.1532.5832.46
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue7.1910.367.635.516.448.077.756.015.477.265.105.403.533.453.914.803.866.005.445.15
Cost of Revenue4.755.704.723.143.634.714.924.434.244.963.844.132.493.152.922.952.152.902.882.73
Gross Profit2.444.662.912.362.823.352.831.581.232.301.261.271.040.300.991.851.713.102.562.42
Research & Development0.120.320.760.690.830.760.820.791.031.261.071.121.101.111.051.271.141.041.091.05
Selling, General & Admin1.271.141.130.730.720.620.550.530.600.530.520.510.530.570.580.470.530.690.440.44
Total Operating Expenses0.502.692.972.342.252.242.212.162.622.602.262.452.352.562.632.462.332.532.422.15
Operating Income1.931.97(0.06)0.020.571.120.62(0.57)(1.39)(0.30)(1.00)(1.18)(1.30)(2.26)(1.63)(0.62)(0.62)0.570.150.27
Interest Expense--------------0.140.140.150.150.140.090.090.090.090.090.08----
Pretax Income1.881.95(2.85)(0.14)0.501.450.52(0.70)(1.53)(0.44)(1.14)(0.94)(1.38)(2.31)(1.67)(0.65)(0.68)0.510.080.16
Tax Provision0.050.010.000.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.01
Net Income1.831.94(2.85)(0.14)0.501.450.51(0.70)(1.53)(0.44)(1.14)(0.94)(1.38)(2.32)(1.67)(0.66)(0.68)0.510.070.15
Basic EPS0.200.21(0.32)(0.02)0.060.160.09(0.09)(0.20)(0.06)(0.15)(0.12)(0.18)(0.30)(0.25)(0.08)(0.09)0.070.010.02
Diluted EPS0.200.21(0.32)(0.02)0.060.160.09(0.09)(0.20)(0.06)(0.15)(0.12)(0.18)(0.30)(0.24)(0.08)(0.09)0.070.010.02
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow3.023.570.48(1.18)1.601.57-0.00(0.64)0.580.42(0.72)(0.51)(0.68)(2.76)(1.30)(1.26)0.370.640.590.26
Capital Expenditures0.730.180.170.590.160.330.200.090.110.070.080.420.710.681.490.730.940.810.700.68
Free Cash Flow*2.293.400.31(1.78)1.451.24(0.20)(0.73)0.470.35(0.80)(0.93)(1.39)(3.44)(2.79)(1.99)(0.57)(0.17)(0.12)(0.42)
Investing Cash Flow(0.73)(0.17)(0.17)(0.59)(0.13)(0.33)(0.20)(0.09)(0.11)(0.07)0.03(0.53)(0.71)(0.68)(1.49)(0.73)(0.94)(0.80)(0.70)(0.67)
Financing Cash Flow(0.24)(0.40)(0.39)(0.34)(0.08)(0.40)0.153.21(0.11)(0.37)(0.32)1.58(0.25)0.75(0.25)(0.22)(0.20)1.79(0.19)0.21
← Scroll for more columns →

* Derived from reported values