IntrinsicIntrinsic
← Scroll for more →

ICF International, Inc. (ICFI)

Services-Management Consulting Services

Latest Price
$95.48
TTM P/E
19.73
Normalized P/E
20.87
TTM Div Yield
0.59%
Fwd Div Yield
0.59%
Book Value
57.99
P/B Ratio
1.65

Valuation metrics

adjust assumptions →
EPS: $4.95
Book value / share: $56.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$79.23
17% downside
Norm. op. income: $111M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.80
74% downside
Base FCF: $130M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$99.16
+4% upside
EPS: $4.95
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$103.95
+9% upside

Institutional Ownership

97.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.82M$132.0M10.12%+176.2K2026-06-30
Alliancebernstein L.P.1.42M$92.0M7.90%+1.40M2026-06-30
FMR LLC1.16M$84.0M6.45%+930.1K2026-06-30
Dimensional Fund Advisors LP1.01M$73.0M5.60%+26.6K2026-06-30
Vanguard Capital Management LLC805.1K$58.0M4.49%-9.1K2026-06-30
Wasatch Advisors LP578.4K$42.0M3.23%-596.4K2026-06-30
AQR Capital Management LLC568.9K$41.0M3.17%+466.0K2026-06-30
Estuary Capital Management LP539.1K$39.0M3.01%+86.3K2026-06-30
Geode Capital Management, LLC487.6K$35.0M2.72%+26.6K2026-06-30
State Street Corp485.9K$35.0M2.71%+30.7K2026-06-30
View all institutional holders →