← Scroll for more →
Ichor Holdings, Ltd. (ICHR)
Semiconductors & Related Devices
Latest Price
$33.71
TTM P/E
674.20
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
23.71
P/B Ratio
1.42
Valuation metrics
adjust assumptions →Norm. op. income: $15M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.40
90% downside
Base FCF: $10M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.53
98% downside