IntrinsicIntrinsic
← Scroll for more →

Financial Statements — IDA

Balance Sheet

(in billions USD)
MetricQ3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Cash & Equivalents0.190.220.330.470.630.370.430.170.160.330.450.130.360.180.230.240.220.220.300.26
Short-term Investments------------------------------0.03--0.000.000.00
Accounts Receivable0.170.100.140.130.130.110.150.130.120.110.140.110.100.110.140.090.080.080.110.08
Total Current Assets1.100.830.961.081.220.991.030.810.781.001.040.730.990.690.660.690.610.600.680.67
Property, Plant & Equipment8.517.657.377.156.686.526.326.125.855.755.555.465.295.175.085.014.994.904.824.78
Total Non-current Assets*10.279.399.128.868.388.258.077.867.577.477.267.116.896.856.866.766.676.616.586.53
Total Assets11.3710.2310.089.949.599.249.118.688.358.488.297.847.887.547.527.457.287.217.257.20
Accounts Payable0.430.340.320.280.270.310.240.210.200.310.230.220.200.290.180.150.120.150.130.12
Total Current Liabilities0.930.900.890.740.670.700.610.530.510.630.490.470.530.550.480.450.330.330.340.33
Long-term Debt3.863.333.333.453.453.053.052.782.782.782.832.482.482.192.072.082.052.002.002.00
Total Non-current Liabilities*6.375.765.715.795.572.155.234.964.932.154.884.524.521.994.274.304.282.214.244.26
Total Liabilities*7.306.656.596.546.255.915.845.485.435.575.374.995.064.744.754.754.614.544.584.60
Retained Earnings2.472.282.292.212.162.152.162.092.042.042.051.981.951.941.941.871.841.831.841.78
Total Stockholder Equity4.083.573.483.403.353.333.273.202.922.912.922.852.822.812.782.712.682.672.672.61
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue614.84360.09526.42449.31411.14375.88532.48442.63417.90372.09496.63385.23385.67378.91515.40345.48318.18299.14434.73357.46
Total Operating Expenses429.31351.59379.60350.31377.53356.87394.82347.77399.34375.16384.62331.54361.56366.18389.79277.22283.62283.07322.75267.67
Operating Income178.7353.65144.82100.5754.9341.27133.71103.2749.6036.79126.2982.2968.1056.78128.2281.5160.6751.95124.1992.40
Interest Expense49.4743.8444.8842.4737.0036.44----------------------------
Pretax Income163.4441.48132.2989.4547.2034.18130.2097.9142.7229.65119.4277.0063.1250.24122.0872.8852.2136.23115.3381.34
Tax Provision3.01(2.25)7.69(6.68)(12.47)(3.82)16.368.06(5.55)(1.70)13.778.137.108.0815.458.296.033.3817.3811.07
Net Income160.2143.61124.4495.7859.6537.88113.6189.5248.1731.26105.2668.5756.1042.06106.3864.2946.2632.8097.9070.02
Basic EPS2.780.792.301.771.100.702.131.720.950.612.081.351.110.832.101.270.910.651.931.38
Diluted EPS2.730.782.261.761.100.722.121.710.950.612.071.351.110.832.101.270.910.651.931.38
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.380.140.160.180.120.140.200.150.110.100.160.10(0.09)0.080.110.060.090.060.140.08
Capital Expenditures1.180.350.290.330.200.190.220.350.260.180.150.160.120.130.110.090.100.100.070.05
Free Cash Flow*(0.80)(0.22)(0.13)(0.16)(0.08)(0.05)(0.02)(0.20)(0.15)(0.08)0.00(0.06)(0.21)(0.05)0.00(0.03)(0.01)(0.04)0.070.03
Investing Cash Flow(0.98)(0.30)(0.26)(0.29)(0.18)(0.16)(0.20)(0.32)(0.23)(0.18)(0.15)(0.15)(0.11)(0.13)(0.09)(0.11)(0.10)(0.11)(0.06)(0.03)
Financing Cash Flow0.570.04(0.05)(0.05)0.32(0.03)0.250.19(0.04)(0.04)0.30(0.17)0.380.00(0.04)0.060.01(0.04)(0.04)(0.04)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021
Dividends Per Share0.880.880.860.860.860.860.830.830.830.830.790.790.790.790.750.750.750.750.710.71
← Scroll for more columns →