IntrinsicIntrinsic
← Scroll for more →

Idex Corp (IEX)

Pumps & Pumping Equipment

Latest Price
$239.33
TTM P/E
33.24
Normalized P/E
33.57
TTM Div Yield
1.21%
Fwd Div Yield
1.21%
Book Value
54.48
P/B Ratio
4.39

Valuation metrics

adjust assumptions →
EPS: $6.41
Book value / share: $53.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$88.24
62% downside
Norm. op. income: $677M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$54.36
77% downside
Base FCF: $603M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$84.64
64% downside
EPS: $6.41
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$211.53
9% downside

Institutional Ownership

99.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.73M$1.30B7.75%+58.1K2026-06-30
Vanguard Capital Management LLC4.84M$1.10B6.55%-10.3K2026-06-30
Vanguard Portfolio Management LLC3.73M$847.0M5.05%-34.5K2026-06-30
State Street Corp3.32M$752.0M4.48%+112.0K2026-06-30
Primecap Management Co3.30M$748.0M4.46%-2.9K2026-06-30
Morgan Stanley2.82M$639.0M3.81%-279.7K2026-06-30
Millennium Management LLC2.44M$554.0M3.30%+448.9K2026-06-30
Geode Capital Management, LLC2.10M$474.0M2.83%+7.0K2026-06-30
Nordea Investment Management AB1.84M$418.0M2.49%-31.3K2026-06-30
Victory Capital Management Inc1.53M$346.0M2.06%+14.4K2026-06-30
View all institutional holders →