IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IFBD

Balance Sheet

(in millions USD)
MetricQ2 2022
Cash & Equivalents1.42
Short-term Investments6.66
Accounts Receivable2.90
Total Current Assets12.25
Property, Plant & Equipment0.18
Goodwill1.91
Intangible Assets3.98
Total Non-current Assets*6.43
Total Assets18.68
Accounts Payable3.27
Total Current Liabilities10.59
Total Non-current Liabilities0.12
Total Liabilities10.71
Retained Earnings(20.55)
Total Stockholder Equity7.16

* Derived from reported values

Income Statement

(in millions USD)
MetricQ2 2022
Total Revenue2.58
Cost of Revenue1.66
Gross Profit0.92
Research & Development2.39
Selling, General & Admin3.32
Total Operating Expenses8.15
Operating Income(7.23)
Interest Expense0.11
Pretax Income(7.83)
Tax Provision0.04
Net Income(7.75)

Cash Flow Statement

(in millions USD)
MetricQ2 2022
Operating Cash Flow(3.99)
Investing Cash Flow(13.61)
Financing Cash Flow(0.73)