IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IINNW

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents2.133.553.3214.154.36
Inventory0.710.38------
Total Current Assets3.268.089.3219.445.58
Property, Plant & Equipment0.530.44------
Total Non-current Assets1.201.341.521.310.31
Total Assets4.459.42------
Total Current Liabilities2.833.622.271.9114.96
Total Non-current Liabilities0.350.461.021.080.50
Total Liabilities*3.174.08------
Retained Earnings----(44.92)(32.26)(20.13)
Total Stockholder Equity1.285.347.5517.75(9.56)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue0.29--------
Cost of Revenue0.29--------
Gross Profit0.00--------
Research & Development3.643.27------
Selling, General & Admin3.152.18--2.941.21
Total Operating Expenses7.24--------
Operating Income(7.23)(5.81)(6.33)(8.01)(2.56)
Pretax Income(6.40)(6.24)(5.85)(3.47)(8.29)
Net Income(6.40)(6.24)----(8.29)
Basic EPS(0.24)(0.38)(0.54)(0.54)(3.11)
Diluted EPS(0.24)(0.38)(0.54)(0.54)--

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow(5.09)(4.86)(4.65)(1.96)(2.33)
Capital Expenditures0.100.00------
Free Cash Flow*(5.19)(4.86)------
Investing Cash Flow0.57(1.39)1.72(5.01)(0.90)
Financing Cash Flow1.524.76(0.20)(0.15)7.11

* Derived from reported values