IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

IMAX CORP (IMAX)

Photographic Equipment & Supplies

Latest Price
$47.84
TTM P/E
65.53
Normalized P/E
155.32
Div Yield
--
Book Value
6.53
P/B Ratio
7.33

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $6.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.42
80% downside
Norm. op. income: $44M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.85
82% downside
Base FCF: $52M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$74.70
+56% upside
EPS: $0.63
Target P/E: 66×
Formula: EPS × P/E
P/E Fair Value
$41.58
13% downside

Institutional Ownership

85.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Orbis Allan Gray Ltd5.15M$195.0M9.39%--2026-03-31
NOMURA ASSET MANAGEMENT INTERNATIONAL INC.3.70M$140.0M6.75%--2026-03-31
FMR LLC3.12M$118.0M5.68%-318.0K2026-03-31
BlackRock, Inc.2.62M$99.0M4.78%-26.1K2026-03-31
WESTFIELD CAPITAL MANAGEMENT CO LP2.34M$88.0M4.26%-7.7K2026-03-31
Driehaus Capital Management LLC1.65M$62.0M3.01%--2026-03-31
CONGRESS ASSET MANAGEMENT CO1.51M$57.0M2.75%--2026-03-31
AMERIPRISE FINANCIAL INC1.33M$50.0M2.42%+250.6K2026-03-31
ROYCE & ASSOCIATES LP1.25M$47.0M2.27%-18.2K2026-03-31
DIMENSIONAL FUND ADVISORS LP1.24M$47.0M2.26%+23.4K2026-03-31
View all institutional holders →