Financial Statements — IMKTA
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.46 | 0.42 | 0.36 | 0.34 | 0.30 | 0.27 | 0.35 | 0.30 | 0.28 | 0.28 | 0.25 | 0.26 | 0.13 | 0.07 | 0.03 | 0.02 | 0.01 | 0.01 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.12 | 0.12 | 0.12 | 0.30 | -- | -- |
| Accounts Receivable | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.10 | 0.10 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 |
| Inventory | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.50 | 0.48 | 0.47 | 0.46 | 0.42 | 0.40 | 0.39 | 0.38 | 0.39 | 0.37 |
| Total Current Assets | 1.06 | 1.02 | 0.98 | 0.95 | 0.91 | 0.89 | 0.96 | 0.92 | 0.91 | 0.90 | 0.85 | 0.86 | 0.78 | 0.70 | 0.65 | 0.80 | 0.50 | 0.50 |
| Property, Plant & Equipment | 1.50 | 1.50 | 1.52 | 1.52 | 1.52 | 1.53 | 1.50 | 1.48 | 1.46 | 1.42 | 1.40 | 1.40 | 1.36 | 1.34 | 1.36 | 1.37 | 1.36 | 1.35 |
| Total Non-current Assets* | 1.58 | 1.58 | 1.59 | 1.60 | 1.60 | 1.60 | 1.58 | 1.57 | 1.55 | 1.51 | 1.49 | 1.49 | 1.44 | 1.42 | 1.43 | 1.45 | 1.44 | 1.43 |
| Total Assets | 2.63 | 2.59 | 2.57 | 2.55 | 2.51 | 2.49 | 2.55 | 2.49 | 2.46 | 2.41 | 2.34 | 2.35 | 2.22 | 2.12 | 2.08 | 2.25 | 1.93 | 1.93 |
| Total Current Liabilities | 0.33 | 0.30 | 0.29 | 0.30 | 0.29 | 0.27 | 0.32 | 0.29 | 0.28 | 0.31 | 0.29 | 0.32 | 0.32 | 0.29 | 0.31 | 0.59 | 0.29 | 0.32 |
| Long-term Debt | 0.48 | 0.49 | 0.49 | 0.50 | 0.50 | 0.51 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.56 | 0.57 | 0.59 | 0.63 | 0.57 |
| Total Non-current Liabilities* | 0.62 | 0.63 | 0.64 | 0.65 | 0.65 | 0.66 | 0.67 | 0.67 | 0.68 | 0.69 | 0.69 | 0.70 | 0.71 | 0.72 | 0.72 | 0.75 | 0.79 | 0.74 |
| Total Liabilities | 0.95 | 0.93 | 0.93 | 0.95 | 0.93 | 0.93 | 0.99 | 0.96 | 0.96 | 1.00 | 0.98 | 1.02 | 1.03 | 1.00 | 1.03 | 1.33 | 1.09 | 1.06 |
| Retained Earnings | 1.68 | 1.66 | 1.63 | 1.59 | 1.56 | 1.55 | 1.54 | 1.51 | 1.49 | 1.40 | 1.35 | 1.31 | 1.18 | 1.11 | 1.05 | 0.92 | 0.85 | 0.87 |
| Total Stockholder Equity | 1.68 | 1.66 | 1.64 | 1.59 | 1.57 | 1.56 | 1.55 | 1.53 | 1.50 | 1.41 | 1.36 | 1.32 | 1.19 | 1.12 | 1.05 | 0.91 | 0.85 | 0.87 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 1.37 | 1.31 | 1.37 | 1.37 | 1.35 | 1.33 | 1.29 | 1.40 | 1.39 | 1.37 | 1.48 | 1.58 | 1.43 | 1.38 | 1.49 | 1.45 | 1.46 | 1.38 | 1.39 | 1.34 |
| Cost of Revenue | 1.04 | 0.98 | 1.04 | 1.03 | 1.02 | 1.02 | 0.99 | 1.10 | 1.06 | 1.05 | 1.13 | 1.22 | 1.10 | 1.05 | 1.12 | 1.09 | 1.11 | 1.03 | 1.04 | 0.99 |
| Gross Profit | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.30 | 0.30 | 0.33 | 0.32 | 0.35 | 0.37 | 0.34 | 0.33 | 0.37 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 |
| Total Operating Expenses | 0.30 | 0.29 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.30 | 0.29 | 0.28 | 0.29 | 0.30 | 0.27 | 0.27 | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.25 |
| Operating Income | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | -0.00 | 0.04 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | -0.00 | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.05 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Tax Provision | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Net Income | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | -0.00 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 66.98 | 83.80 | 38.41 | 59.90 | 74.79 | 63.06 | (43.65) | 73.26 | 103.28 | 70.43 | 15.54 | 89.43 | 82.56 | 37.15 | 57.26 | 77.90 | 106.12 | 60.50 | 94.98 | 92.37 |
| Capital Expenditures | 23.36 | 16.67 | 36.35 | 23.12 | 29.41 | 24.20 | 37.78 | 67.83 | 44.67 | 35.16 | 63.20 | 36.49 | 45.74 | 32.02 | 59.34 | 46.44 | 39.07 | 12.76 | 21.33 | 32.64 |
| Free Cash Flow* | 43.62 | 67.12 | 2.05 | 36.78 | 45.38 | 38.86 | (81.42) | 5.43 | 58.61 | 35.28 | (47.66) | 52.94 | 36.82 | 5.13 | (2.07) | 31.46 | 67.05 | 47.74 | 73.65 | 59.73 |
| Investing Cash Flow | (23.19) | (16.26) | (36.29) | (23.02) | (29.01) | (24.04) | (33.86) | (67.66) | (43.88) | (32.26) | (62.39) | (34.89) | (45.62) | (31.40) | (58.19) | 69.78 | (39.17) | (11.47) | (131.13) | 268.46 |
| Financing Cash Flow | (6.70) | (11.21) | (6.68) | (6.72) | (7.01) | (11.20) | (6.67) | (6.67) | (6.66) | (11.19) | (6.66) | (6.75) | (6.50) | (11.03) | (10.69) | (6.52) | (6.52) | (11.05) | (6.52) | (314.99) |
* Derived from reported values