IMMERSION CORP (IMMR)
Computer Peripheral Equipment, NEC
Latest Price
$7.21
TTM P/E
--
Normalized P/E
6.34
Div Yield
--
Book Value
9.02
P/B Ratio
0.80
Valuation metrics
adjust assumptions →EPS: $0.14
Book value / share: $8.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.32
26% downside
Norm. op. income: $18M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.38
+2% upside
Base FCF: $40M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$93.43
+1196% upside
EPS: $0.14
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$0.84
88% downside
Institutional Ownership
60.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.44M | $16.0M | 7.37% | +151.1K | 2026-06-30 |
| CDC Financial, Inc. | 1.29M | $8.0M | 3.90% | -144.4K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.29M | $8.0M | 3.89% | -1.1K | 2026-06-30 |
| Caption Management, LLC | 1.21M | $8.0M | 3.65% | -137.9K | 2026-06-30 |
| Kanen Wealth Management LLC | 1.01M | $7.0M | 3.06% | +304.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 760.3K | $5.0M | 2.30% | +24.9K | 2026-06-30 |
| STATE STREET CORP | 644.8K | $4.0M | 1.95% | -12.6K | 2026-06-30 |
| MORGAN STANLEY | 611.1K | $4.0M | 1.84% | +209.7K | 2026-06-30 |
| JANE STREET GROUP, LLC | 595.7K | $4.0M | 1.80% | +506.1K | 2026-06-30 |
| NISSAY ASSET MANAGEMENT CORP /JAPAN | 592.3K | $4.0M | 1.79% | -15.1K | 2026-06-30 |