IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IMOS

Balance Sheet

(in billions TWD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents15.220.409.905.910.150.16
Inventory0.082.573.213.212.101.77
Total Current Assets23.640.820.6016.4912.3611.76
Total Non-current Assets21.7421.0026.5926.0422.7222.54
Total Assets1.381.511.4642.5235.0834.31
Total Current Liabilities0.277.446.497.410.205.02
Total Non-current Liabilities11.640.4613.8110.970.319.76
Total Liabilities20.3821.400.6618.3814.3614.78
Retained Earnings8.448.468.518.525.404.65
Total Stockholder Equity25.0024.7624.6424.1420.7219.53

Income Statement

(in billions TWD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue22.700.7023.520.9923.0120.34
Cost of Revenue*19.75(2.85)18.61(6.27)17.9816.41
Gross Profit2.943.554.917.255.033.93
Research & Development1.160.041.161.141.021.01
Total Operating Expenses*1.673.494.811.691.471.47
Operating Income1.270.060.105.563.572.46
Interest Expense0.280.270.140.120.160.17
Pretax Income1.652.274.030.222.973.02
Tax Provision0.010.300.591.100.590.51
Net Income1.441.973.444.942.380.08

* Derived from reported values

Cash Flow Statement

(in billions TWD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow5.940.220.280.265.945.98
Investing Cash Flow(0.62)(3.09)(0.16)(6.02)(0.14)(0.14)
Financing Cash Flow(2.48)(1.06)0.420.02(2.72)(1.68)