International Money Express, Inc. (IMXI)
Services-Business Services, NEC
Latest Price
$13.79
TTM P/E
22.24
Normalized P/E
10.18
Div Yield
--
Book Value
5.65
P/B Ratio
2.44
Valuation metrics
adjust assumptions →EPS: $1.08
Book value / share: $5.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.48
17% downside
Norm. op. income: $68M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.25
+11% upside
Base FCF: $23M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.43
82% downside
EPS: $1.08
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$10.80
22% downside
Institutional Ownership
94.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.31M | $33.0M | 7.63% | +240.8K | 2026-06-30 |
| Magnetar Financial LLC | 2.01M | $29.0M | 6.65% | +83.8K | 2026-06-30 |
| ALLIANCEBERNSTEIN L.P. | 1.53M | $24.0M | 5.06% | -758.2K | 2026-06-30 |
| ODDO BHF ASSET MANAGEMENT SAS | 1.47M | $21.0M | 4.87% | -- | 2026-06-30 |
| Man Group plc | 1.25M | $18.0M | 4.15% | -51.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.23M | $17.0M | 4.08% | +9.5K | 2026-06-30 |
| FIL Ltd | 1.20M | $17.0M | 3.99% | -1.7K | 2026-06-30 |
| Qube Research & Technologies Ltd | 1.15M | $16.0M | 3.81% | +620.6K | 2026-06-30 |
| MORGAN STANLEY | 1.07M | $15.0M | 3.55% | +930.5K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 998.9K | $14.0M | 3.31% | +145.6K | 2026-06-30 |