IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INDP

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents7.551.505.836.163.897.387.309.7415.9612.706.816.7214.2633.2241.8616.99
Short-term Investments4.00----------------6.9914.8821.7418.752.96----
Total Current Assets--2.186.446.414.967.637.4910.2916.8419.8722.1529.5933.2736.9243.8518.79
Property, Plant & Equipment--------------0.000.000.000.000.000.000.000.001.39
Intangible Assets------------------------------3.20
Total Non-current Assets----0.400.430.450.610.630.660.950.970.990.860.790.170.001.30
Total Assets11.99--6.846.845.418.248.1210.9517.7920.8423.1430.4534.0637.0943.8620.09
Accounts Payable0.510.560.710.621.310.560.420.410.620.750.381.252.432.833.345.04
Total Current Liabilities--0.932.238.512.612.231.931.542.372.101.822.883.623.685.785.44
Total Non-current Liabilities*----0.000.000.000.000.030.050.100.120.140.000.030.050.000.72
Total Liabilities*0.62--2.238.512.612.241.961.592.462.221.962.893.653.735.786.16
Retained Earnings(85.62)(83.83)(73.18)(70.20)(64.97)(56.31)(53.24)(49.22)(41.41)(37.49)(34.25)(26.34)(22.87)(19.04)(12.45)(215.21)
Total Stockholder Equity11.371.254.61(1.67)2.806.006.179.3615.3318.6321.1927.5730.4133.3638.0813.94

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development0.360.492.851.522.172.812.481.471.711.592.032.231.481.881.911.611.511.300.940.70
Selling, General & Admin1.451.675.311.132.291.761.691.682.392.352.152.022.012.582.181.942.362.102.272.67
Total Operating Expenses1.812.168.162.654.464.574.173.144.113.944.184.253.504.464.093.553.873.403.223.37
Operating Income(1.81)(2.16)(8.16)(2.65)(4.46)(4.57)(4.17)(3.14)(4.11)(3.94)(4.18)(4.25)(3.50)(4.46)(4.09)(3.55)(3.87)(3.40)(3.22)(3.37)
Pretax Income----------------------------------------
Tax Provision----------------------------------------
Net Income(1.79)(2.54)(8.11)(2.98)(5.23)(4.53)(4.13)(3.07)(4.02)(3.81)(4.00)(3.92)(3.25)(4.25)(3.66)(3.47)(3.84)(3.37)(3.22)(3.37)
Basic EPS(0.02)(0.23)(9.19)(2.98)(9.09)(0.32)(0.37)(0.32)(0.47)(0.45)(0.46)(0.47)(0.39)(0.51)(0.44)(0.42)(0.46)(0.41)----
Diluted EPS(0.02)(0.23)(9.19)(2.98)(9.09)(0.32)(0.37)(0.32)(0.47)(0.45)(0.47)(0.47)(0.39)--------------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.93)(7.01)(3.19)(2.57)(4.02)(5.05)(3.40)(2.51)(2.48)(3.94)(2.60)(3.73)(2.11)(4.96)(2.21)(4.60)(3.15)(3.12)(3.54)(0.35)
Capital Expenditures--------------------------------0.00--0.000.00
Free Cash Flow*--------------------------------(3.15)--(3.54)(0.36)
Investing Cash Flow(4.00)------------------0.007.008.002.145.12(2.94)(15.81)(2.80)0.45-0.00
Financing Cash Flow11.98--5.872.246.283.151.802.590.040.32--------------3.680.3637.12

* Derived from reported values