IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

InfuSystem Holdings, Inc (INFU)

Surgical & Medical Instruments & Apparatus

Latest Price
$12.26
TTM P/E
30.65
Normalized P/E
94.31
Div Yield
--
Book Value
2.94
P/B Ratio
4.17

Valuation metrics

adjust assumptions →
EPS: $0.31
Book value / share: $2.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.45
64% downside
Norm. op. income: $4M (median of 7yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.30
98% downside
Base FCF: $17M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.25
+57% upside
EPS: $0.31
Target P/E: 94×
Formula: EPS × P/E
P/E Fair Value
$29.14
+138% upside

Institutional Ownership

68.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.59M$15.0M7.96%+968.8K2026-06-30
Minerva Advisors LLC1.35M$13.0M6.77%+144.5K2026-06-30
PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC.834.8K$8.0M4.19%-3.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC790.8K$7.0M3.97%-69.5K2026-06-30
HEARTLAND ADVISORS INC700.0K$6.0M3.52%+190.0K2026-06-30
AMERICAN CENTURY COMPANIES INC675.0K$6.0M3.39%+202.0K2026-06-30
First Eagle Investment Management, LLC620.0K$5.0M3.11%-101.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP599.3K$5.0M3.01%+5.0K2026-06-30
RENAISSANCE TECHNOLOGIES LLC543.0K$5.0M2.73%-23.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC496.1K$4.0M2.49%+277.6K2026-06-30
View all institutional holders →