Financial Statements — INGR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.95 | 0.91 | 0.92 | 0.86 | 0.84 | 0.88 | 0.51 | 0.44 | 0.34 | 0.26 | 0.22 | 0.29 | 0.32 | 0.32 | 0.43 | 0.54 | 0.58 |
| Accounts Receivable | 1.39 | 1.36 | 1.31 | 1.36 | 1.28 | 1.17 | 1.29 | 1.28 | 1.38 | 1.37 | 1.46 | 1.41 | 1.40 | 1.43 | 1.13 | 1.14 | 1.02 |
| Inventory | 1.11 | 1.18 | 1.23 | 1.22 | 1.17 | 1.23 | 1.24 | 1.34 | 1.50 | 1.62 | 1.66 | 1.50 | 1.40 | 1.31 | 1.09 | 1.05 | 0.95 |
| Total Current Assets | 3.52 | 3.53 | 3.52 | 3.52 | 3.37 | 3.35 | 3.10 | 3.13 | 3.29 | 3.31 | 3.40 | 3.27 | 3.18 | 3.13 | 2.73 | 2.81 | 2.61 |
| Property, Plant & Equipment | 2.52 | 2.56 | 2.44 | 2.36 | 2.29 | 2.33 | 2.29 | 2.33 | 2.40 | 2.41 | 2.40 | 2.31 | 2.38 | 2.45 | 2.37 | 2.39 | 2.36 |
| Goodwill | 0.92 | 0.92 | 0.92 | -- | -- | 0.93 | 0.91 | 0.91 | 0.91 | -- | -- | 0.88 | -- | -- | 0.92 | 0.91 | 0.90 |
| Intangible Assets | 0.34 | 0.34 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.42 | 0.43 | 0.44 |
| Total Non-current Assets* | 4.55 | 4.40 | 4.32 | 4.26 | 4.10 | 4.17 | 4.12 | 4.19 | 4.26 | 4.29 | 4.24 | 4.14 | 4.21 | 4.31 | 4.25 | 4.29 | 4.19 |
| Total Assets | 8.07 | 7.93 | 7.83 | 7.78 | 7.47 | 7.53 | 7.22 | 7.32 | 7.55 | 7.60 | 7.65 | 7.40 | 7.39 | 7.44 | 6.99 | 7.10 | 6.80 |
| Accounts Payable | 0.65 | 0.61 | 0.65 | 0.67 | 0.63 | 0.60 | 0.61 | 0.66 | 1.20 | 1.20 | 1.19 | 1.24 | 1.19 | 1.21 | 1.06 | 1.03 | 0.93 |
| Short-term Debt | 0.04 | 0.08 | 0.06 | 0.05 | 0.04 | 0.10 | 0.11 | 0.14 | 0.47 | 0.52 | 0.70 | 0.71 | 0.65 | 0.51 | 0.40 | 0.07 | 0.45 |
| Total Current Liabilities | 1.26 | 1.28 | 1.28 | 1.26 | 1.18 | 1.25 | 1.23 | 1.28 | 1.67 | 1.72 | 1.89 | 1.95 | 1.85 | 1.72 | 1.46 | 1.10 | 1.38 |
| Long-term Debt | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.94 | 1.94 | 1.94 | 1.74 | 1.74 | 1.74 | 1.75 | 2.13 | 1.75 |
| Total Non-current Liabilities* | 2.24 | 2.21 | 2.23 | 2.24 | 2.24 | 2.24 | 2.21 | 2.21 | 2.41 | 2.40 | 2.39 | 2.28 | 2.28 | 2.30 | 2.33 | 3.06 | 2.67 |
| Total Liabilities | 3.50 | 3.48 | 3.51 | 3.51 | 3.42 | 3.50 | 3.44 | 3.49 | 4.08 | 4.13 | 4.28 | 4.22 | 4.12 | 4.02 | 3.78 | 4.16 | 4.05 |
| Retained Earnings | 5.76 | 5.70 | 5.50 | 5.38 | 5.24 | 5.05 | 4.91 | 4.82 | 4.58 | 4.47 | 4.35 | 4.14 | 4.09 | 3.99 | 3.88 | 3.80 | 3.67 |
| Total Stockholder Equity | 4.52 | 4.38 | 4.24 | 4.20 | 3.98 | 3.95 | 3.71 | 3.72 | 3.36 | 3.38 | 3.26 | 3.07 | 3.15 | 3.29 | 3.08 | 2.82 | 2.64 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.85 | 1.79 | 1.76 | 1.82 | 1.83 | 1.81 | 1.80 | 1.87 | 1.88 | 1.88 | 1.92 | 2.03 | 2.07 | 2.14 | 1.99 | 2.02 | 2.04 | 1.89 | 1.76 | 1.76 |
| Cost of Revenue | 1.42 | 1.39 | 1.33 | 1.36 | 1.36 | 1.35 | 1.35 | 1.39 | 1.43 | 1.47 | 1.52 | 1.61 | 1.63 | 1.65 | 1.64 | 1.65 | 1.65 | 1.51 | 1.47 | 1.44 |
| Gross Profit | 0.43 | 0.40 | 0.43 | 0.46 | 0.48 | 0.47 | 0.45 | 0.48 | 0.45 | 0.42 | 0.40 | 0.42 | 0.44 | 0.49 | 0.35 | 0.37 | 0.39 | 0.38 | 0.29 | 0.32 |
| Total Operating Expenses | 0.24 | 0.20 | 0.21 | 0.21 | 0.21 | 0.19 | 0.29 | 0.21 | 0.19 | 0.20 | 0.20 | 0.21 | 0.39 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.20 | 0.15 |
| Operating Income | 0.19 | 0.20 | 0.22 | 0.25 | 0.27 | 0.28 | 0.16 | 0.27 | 0.24 | 0.21 | 0.20 | 0.21 | 0.25 | 0.29 | 0.16 | 0.18 | 0.21 | 0.21 | 0.09 | 0.17 |
| Pretax Income | 0.18 | 0.19 | 0.21 | 0.24 | 0.26 | 0.27 | 0.15 | 0.27 | 0.23 | 0.28 | 0.18 | 0.19 | 0.22 | 0.26 | 0.12 | 0.16 | 0.20 | 0.19 | 0.08 | 0.15 |
| Tax Provision | 0.06 | 0.05 | 0.04 | 0.07 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.06 | 0.04 | 0.03 | 0.06 | 0.07 | 0.01 | 0.05 | 0.05 | 0.05 | 0.01 | 0.03 |
| Net Income | 0.11 | 0.14 | 0.17 | 0.17 | 0.20 | 0.20 | 0.10 | 0.19 | 0.15 | 0.22 | 0.13 | 0.16 | 0.16 | 0.19 | 0.11 | 0.11 | 0.14 | 0.13 | 0.07 | 0.12 |
| Basic EPS | 1.80 | 2.25 | 2.61 | 2.66 | 3.04 | 3.05 | 1.46 | 2.88 | 2.25 | 3.29 | 2.00 | 2.39 | 2.46 | 2.89 | 1.74 | 1.61 | 2.14 | 1.94 | 0.99 | 1.76 |
| Diluted EPS | 1.78 | 2.22 | 2.58 | 2.61 | 2.99 | 3.00 | 1.43 | 2.83 | 2.22 | 3.23 | 1.97 | 2.36 | 2.42 | 2.85 | 1.71 | 1.59 | 2.12 | 1.92 | 1.02 | 1.75 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 90.00 | 33.00 | 405.00 | 277.00 | 185.00 | 77.00 | 436.00 | 479.00 | 312.00 | 209.00 | 410.00 | 368.00 | 330.00 | (51.00) | 72.00 | 84.00 | 48.00 | (52.00) | 133.00 | 130.00 |
| Capital Expenditures | 100.00 | 110.00 | 135.00 | 105.00 | 101.00 | 92.00 | 131.00 | 50.00 | 55.00 | 65.00 | 83.00 | 79.00 | 78.00 | 76.00 | 97.00 | 59.00 | 59.00 | 85.00 | -- | -- |
| Free Cash Flow* | (10.00) | (77.00) | 270.00 | 172.00 | 84.00 | (15.00) | 305.00 | 429.00 | 257.00 | 144.00 | 327.00 | 289.00 | 252.00 | (127.00) | (25.00) | 25.00 | (11.00) | (137.00) | -- | -- |
| Investing Cash Flow | (2.00) | (100.00) | (142.00) | (87.00) | (125.00) | (90.00) | (126.00) | (46.00) | (56.00) | 181.00 | (87.00) | (82.00) | (79.00) | (81.00) | (118.00) | (66.00) | (60.00) | (76.00) | (97.00) | (81.00) |
| Financing Cash Flow | (53.00) | (48.00) | (151.00) | (136.00) | (50.00) | (154.00) | (164.00) | (75.00) | (179.00) | (347.00) | (268.00) | (204.00) | (210.00) | 113.00 | (19.00) | (23.00) | 26.00 | 119.00 | (137.00) | (142.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q2
2019 | Q1
2019 |
|---|
| Dividends Per Share | 0.82 | 0.82 | 0.82 | 0.80 | 0.80 | 0.80 | 0.78 | 0.78 | 0.78 | 0.71 | 0.65 | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.60 |