IntrinsicIntrinsic
← Scroll for more →

Innodata Inc (INOD)

Services-Computer Processing & Data Preparation

Latest Price
$47.65
TTM P/E
35.83
Normalized P/E
106.26
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.89
P/B Ratio
9.75

Valuation metrics

adjust assumptions →
EPS: $0.92
Book value / share: $3.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.28
86% downside
Norm. op. income: $139,000 (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.39
96% downside
Base FCF: $14M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.64
42% downside
EPS: $0.92
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$41.40
31% downside

Institutional Ownership

61.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.72M$205.0M7.91%+326.4K2026-06-30
Jane Street Group, LLC1.99M$150.0M5.78%+1.25M2026-06-30
Vanguard Capital Management LLC1.39M$105.0M4.05%+45.8K2026-06-30
D. E. Shaw & Co., Inc.931.4K$70.0M2.71%+581.0K2026-06-30
Geode Capital Management, LLC836.6K$63.0M2.43%+59.3K2026-06-30
State Street Corp811.4K$61.0M2.36%+100.2K2026-06-30
Dimensional Fund Advisors LP594.7K$44.0M1.73%+11.5K2026-06-30
Jupiter Topco LLC518.4K$39.0M1.51%--2026-06-30
Nuveen, LLC481.7K$36.0M1.40%+241.2K2026-06-30
JPMorgan Chase & Co479.1K$36.0M1.39%+393.3K2026-06-30
View all institutional holders →