IntrinsicIntrinsic
← Scroll for more →

Financial Statements — INTG

Balance Sheet

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents6.369.286.585.045.084.0210.425.594.337.769.376.695.966.678.1512.2214.376.5512.179.93
Total Assets104.62103.51101.14102.52104.10103.24110.59109.33107.81118.96124.19119.54122.36124.89132.30125.07126.05133.05133.64133.84
Long-term Debt--230.60233.25237.82240.55241.49227.22218.13225.66225.02226.80220.48221.40225.23228.36231.35234.74231.90234.49220.09
Total Liabilities218.62217.45215.68218.03218.41215.32221.93216.81214.28220.38221.59215.83216.96208.75215.35209.15209.05212.29211.97208.41
Retained Earnings(66.34)(66.54)(67.00)(68.51)(67.98)(66.33)(65.75)(63.03)(62.63)(58.77)(55.61)(54.08)(52.83)(44.78)(44.42)(46.31)(46.12)(42.02)(41.56)(39.55)
Total Stockholder Equity(84.50)(84.71)(85.18)(86.70)(86.11)(84.49)(83.92)(80.90)(80.34)(76.36)(73.04)(72.54)(71.15)(62.95)(62.37)(63.22)(62.13)(58.87)(58.36)(54.82)
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue18.3620.3717.3017.9116.2116.8214.4416.9113.4314.8814.3215.5112.9914.3613.8716.3915.6310.4610.2110.92
Total Operating Expenses15.5116.1115.2915.1814.9014.4713.5913.7812.9314.1715.6713.9112.6713.4013.6813.5312.1410.5810.4710.37
Operating Income2.864.262.022.731.312.350.853.130.500.71(1.35)1.600.310.960.202.863.49(0.12)(0.25)0.56
Net Income0.210.461.52(0.53)(1.65)(0.58)(2.72)(0.40)(3.86)(3.16)(1.53)(1.24)(8.05)(0.36)1.89(0.20)(4.09)(0.47)(2.00)(2.16)
Diluted EPS--0.210.71(0.25)--(0.27)(1.26)(0.18)------(0.56)------(0.09)------(0.97)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow0.782.99(0.02)(0.30)4.17(0.85)(0.78)3.365.031.86(1.98)1.902.320.08(4.22)1.729.79(4.28)(7.09)2.50
Capital Expenditures0.410.350.460.971.340.300.350.271.430.731.160.751.741.451.051.630.230.431.020.24
Free Cash Flow*0.372.64(0.48)(1.27)2.83(1.15)(1.13)3.093.601.13(3.14)1.150.59(1.37)(5.27)0.089.56(4.71)(8.11)2.26
Investing Cash Flow(0.51)(0.33)3.74(1.13)(1.67)(0.73)(0.77)(0.74)(1.79)(1.17)(2.06)(1.38)(2.13)(1.94)0.46(2.44)(0.12)(1.49)(1.46)(0.81)
Financing Cash Flow(0.29)(0.30)(2.14)(0.37)(0.69)0.595.72(1.10)(6.53)(1.01)3.59(0.63)(0.41)(0.94)(1.21)(1.75)(0.60)(0.76)10.072.23
← Scroll for more columns →

* Derived from reported values