IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INTS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents9.5310.257.072.220.932.783.247.466.690.14
Short-term Investments----------------8.96--
Total Current Assets11.2310.918.193.041.653.797.4411.1716.6318.06
Total Non-current Assets*0.291.391.401.411.411.431.231.240.180.17
Total Assets11.5212.299.594.443.075.218.6712.4116.8218.23
Accounts Payable1.010.641.681.191.590.541.921.220.361.58
Total Current Liabilities2.252.242.282.162.632.323.202.520.723.06
Total Non-current Liabilities*0.060.070.090.100.100.120.120.170.180.04
Total Liabilities2.312.312.362.262.732.433.332.690.903.09
Retained Earnings(83.83)(80.82)(75.34)(72.67)(70.13)(63.60)(60.09)(55.12)(47.34)(45.01)
Total Stockholder Equity9.219.987.222.180.332.785.359.7215.9115.13

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Research & Development1.831.201.501.551.542.191.972.153.562.821.801.350.86
Selling, General & Admin1.251.331.641.181.161.211.241.421.511.931.551.140.36
Total Operating Expenses3.082.533.142.732.713.393.203.575.074.743.352.491.22
Operating Income(3.08)(2.53)(3.14)(2.73)(2.70)(3.39)(3.20)(3.57)(5.07)(4.74)(3.35)(2.49)(1.22)
Interest Expense------------------0.00-0.000.020.22
Net Income(3.01)(2.43)(3.05)(2.67)(2.54)(3.35)(3.18)(3.51)(4.97)(4.60)(3.17)(2.33)(3.70)
Basic EPS(1.11)(0.96)(8.15)(0.06)(0.13)(0.22)(0.22)(0.25)(0.36)(0.34)(0.12)(0.17)(1.05)
Diluted EPS(1.11)(0.96)(8.15)(0.06)(0.13)(0.22)(0.22)(0.25)(0.36)(0.34)(0.12)(0.17)(1.05)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(2.34)(1.83)(2.40)(2.39)(2.46)(1.99)(2.67)(3.97)(4.21)(4.37)(0.95)(5.12)(1.14)
Investing Cash Flow----0.000.000.000.000.003.10(0.01)3.262.82(8.84)--
Financing Cash Flow1.620.157.267.243.740.332.480.410.000.01(0.01)20.52(0.04)