IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — INVE

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents119.41124.53126.27129.34132.38145.3618.4321.6219.6721.9120.8021.2025.0227.6129.2236.3711.52
Accounts Receivable2.433.214.403.473.624.853.7217.8125.8922.9121.1423.5920.9519.4519.2617.7518.91
Inventory8.508.915.916.137.7610.7111.2728.4629.4231.0930.6125.0622.2420.4921.6221.8919.31
Total Current Assets132.30138.92142.13144.11148.71166.0069.3872.8681.4881.3477.2774.4672.6071.3174.2180.6952.80
Property, Plant & Equipment7.367.687.377.537.598.207.678.838.528.247.606.195.154.344.134.103.77
Goodwill--------------10.1910.1910.2210.1910.1810.2510.2910.2710.3010.28
Intangible Assets--------------4.004.484.765.005.535.876.186.737.047.30
Total Non-current Assets*8.398.728.899.7610.0311.0328.3828.9329.9830.3528.2826.9423.8323.6024.6125.2125.46
Total Assets140.68147.63151.02153.88158.74177.0397.76101.79111.46111.70105.55101.4096.4394.9198.81105.9078.27
Accounts Payable2.506.502.441.812.706.042.959.5612.1012.839.9315.0713.8111.349.318.6410.22
Total Current Liabilities6.509.346.746.647.2519.0128.2327.3131.6732.1927.9123.7621.8119.9620.8430.1042.72
Total Non-current Liabilities*1.101.140.620.820.991.284.484.324.975.224.043.681.111.121.722.112.57
Total Liabilities7.6010.487.367.468.2420.2932.7031.6236.6437.4031.9527.4422.9221.0822.5632.2145.29
Retained Earnings(366.15)(361.50)(354.33)(350.88)(344.84)(339.69)(425.64)(419.43)(413.27)(413.24)(412.10)(409.72)(410.24)(409.99)(407.07)(409.61)(412.07)
Total Stockholder Equity133.08137.15143.67146.42150.50156.7465.0670.1774.8274.3073.6073.9673.5173.8376.2573.6932.98

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.010.010.010.010.010.01(0.01)0.010.010.020.030.030.030.030.030.030.030.030.030.03
Cost of Revenue0.000.010.010.000.010.01-0.000.010.010.010.020.020.020.020.020.020.020.020.020.02
Gross Profit0.000.000.000.00-0.000.00(0.01)0.000.000.010.010.010.010.010.010.010.010.010.010.01
Research & Development0.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling, General & Admin0.000.000.000.000.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.00
Total Operating Expenses0.010.010.010.010.010.01-0.000.010.010.010.010.010.010.010.010.010.010.010.010.01
Operating Income(0.01)-0.00-0.00(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)-0.00-0.000.00-0.00-0.000.000.00-0.00-0.00-0.000.00
Pretax Income-0.00-0.00-0.00-0.00(0.01)-0.00(0.01)(0.01)(0.01)-0.00-0.00-0.00-0.00-0.000.000.00-0.00-0.00-0.000.00
Tax Provision0.000.000.00-0.000.000.00-0.000.00-0.000.000.000.000.000.000.00-0.000.00-0.00-0.000.00
Net Income-0.00-0.00-0.00-0.00(0.01)-0.00-0.000.09(0.01)-0.00(5,489.00)-0.00-0.00-0.000.000.00-0.00-0.00-0.000.00
Basic EPS(0.20)(0.15)(0.17)(0.15)(0.26)(0.21)0.003.62(0.27)(0.21)(0.09)(0.01)(0.06)(0.13)0.000.01(0.02)(0.06)(0.09)0.10
Diluted EPS(0.20)(0.15)(0.17)(0.15)(0.26)(0.21)0.003.62(0.27)(0.21)(0.09)(0.01)(0.06)(0.13)0.000.01(0.02)(0.06)(0.07)0.09

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(4.36)(2.83)3.03(2.88)(3.57)(3.28)(5.92)(7.22)(0.99)(1.30)4.77(0.32)1.41(4.70)(4.79)(2.12)(0.86)(0.03)1.222.87
Capital Expenditures0.710.880.200.350.250.300.620.510.140.231.150.711.201.230.891.371.130.510.160.25
Free Cash Flow*(5.07)(3.72)2.82(3.23)(3.82)(3.58)(6.54)(7.72)(1.13)(1.53)3.63(1.03)0.20(5.92)(5.69)(3.48)(2.00)(0.54)1.062.62
Investing Cash Flow(0.71)(0.88)(0.20)(0.05)(0.25)(0.30)(1.03)142.89(0.13)(0.23)(1.14)(0.58)(1.20)(1.23)(0.89)(1.37)(1.13)(0.49)(0.16)0.36
Financing Cash Flow(0.09)(0.35)(0.03)(0.04)(0.18)(0.17)(1.92)(9.06)(2.30)(0.36)(0.39)(0.16)0.869.75(0.14)(0.27)(0.22)(0.40)(0.22)(10.30)

* Derived from reported values