IntrinsicIntrinsic
← Scroll for more →

Invitation Homes Inc. (INVH)

Real Estate Operators (No Developers) & Lessors

Latest Price
$27.19
TTM P/E
24.95
Normalized P/E
32.86
TTM Div Yield
4.34%
Fwd Div Yield
4.34%
Book Value
15.24
P/B Ratio
1.78

Valuation metrics

adjust assumptions →
EPS: $0.96
Book value / share: $15.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.36
33% downside
Base FCF: $862M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.05
31% downside
EPS: $0.96
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$31.68
+15% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.61.80M$1.87B10.46%-2.52M2026-06-30
Norges Bank51.51M$1.56B8.72%-268.5K2026-06-30
Vanguard Portfolio Management LLC48.04M$1.45B8.13%-1.35M2026-06-30
State Street Corp38.05M$1.16B6.44%-1.18M2026-06-30
Vanguard Capital Management LLC37.31M$1.13B6.32%+140.9K2026-06-30
Cohen & Steers, Inc.37.13M$1.12B6.29%+1.95M2026-06-30
FMR LLC17.37M$524.0M2.94%-894.7K2026-06-30
Geode Capital Management, LLC17.12M$515.0M2.90%-193.6K2026-06-30
APG Asset Management US Inc.15.98M$484.0M2.70%--2026-06-30
Invesco Ltd.14.99M$452.0M2.54%+357.5K2026-06-30
View all institutional holders →