IntrinsicIntrinsic
← Scroll for more →

Financial Statements — IONQ

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents1.240.491.030.350.140.160.050.030.040.060.040.040.010.050.040.060.040.090.400.59
Short-term Investments0.881.541.360.740.410.430.290.340.330.320.320.350.360.340.310.350.380.330.12--
Accounts Receivable0.110.100.070.040.020.010.010.000.010.010.010.000.000.000.000.000.000.000.000.00
Inventory0.020.020.010.010.01------------------------------
Total Current Assets2.412.302.591.220.630.640.380.400.400.410.390.400.390.400.370.420.430.420.530.60
Property, Plant & Equipment0.140.130.120.120.060.050.050.050.050.040.040.040.030.030.030.030.020.020.020.02
Goodwill2.192.131.961.870.370.010.010.000.000.000.000.000.000.000.00----------
Intangible Assets0.780.780.750.660.140.030.030.020.020.020.010.010.010.010.010.010.010.010.010.01
Total Non-current Assets*4.374.390.143.100.720.210.060.100.110.130.160.160.190.190.230.190.190.210.110.03
Total Assets6.786.696.574.321.350.850.510.500.520.540.550.570.580.590.600.610.620.630.640.63
Accounts Payable0.040.040.030.020.010.010.010.000.010.010.010.010.000.000.000.010.000.000.000.00
Total Current Liabilities0.230.160.170.140.080.050.040.030.030.030.040.030.020.020.020.020.010.010.010.01
Total Non-current Liabilities*3.211.542.591.890.090.040.090.030.020.030.030.040.030.010.010.010.010.030.040.06
Total Liabilities3.441.702.762.030.170.090.120.060.050.060.070.070.050.040.030.030.020.040.050.07
Retained Earnings(2.26)(0.39)(1.19)(1.95)(0.89)(0.72)(0.68)(0.48)(0.43)(0.39)(0.35)(0.31)(0.27)(0.22)(0.19)(0.18)(0.15)(0.15)(0.15)(0.07)
Total Stockholder Equity3.334.983.802.271.160.770.380.440.460.480.480.500.520.550.570.580.590.590.590.56
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.080.060.060.040.020.010.010.010.010.010.010.010.010.000.000.000.000.000.000.00
Research & Development0.160.130.100.070.100.040.040.030.030.030.030.020.020.020.010.010.010.010.000.01
Selling, General & Admin0.120.090.090.080.050.020.030.010.010.010.020.010.010.010.010.010.010.010.010.00
Operating Income(0.34)(0.27)(0.23)(0.17)(0.16)(0.08)(0.08)(0.05)(0.05)(0.05)(0.05)(0.04)(0.03)(0.03)(0.02)(0.02)(0.02)(0.02)(0.02)(0.01)
Pretax Income(1.87)0.800.73(1.06)(0.19)(0.03)(0.20)(0.05)(0.04)(0.04)(0.04)(0.04)(0.04)(0.03)(0.02)(0.02)-0.00-0.00(0.07)(0.01)
Tax Provision(0.01)(0.01)(0.02)-0.00(0.02)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(1.87)0.810.75(1.05)(0.18)(0.03)(0.20)(0.05)(0.04)(0.04)(0.04)(0.04)(0.04)(0.03)(0.02)(0.02)-0.00-0.00(0.08)(0.01)
Basic EPS(5.08)2.192.60(3.58)(0.70)(0.14)(0.95)(0.24)(0.18)(0.19)(0.20)(0.22)(0.22)(0.14)(0.10)(0.12)(0.01)------
Diluted EPS(5.08)2.072.60(3.58)(0.70)(0.14)(0.95)(0.24)(0.18)(0.19)(0.20)(0.22)(0.22)(0.14)(0.10)(0.12)(0.01)------
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.10)(0.15)(0.07)(0.12)(0.05)(0.03)(0.04)(0.02)(0.03)(0.02)(0.03)(0.02)(0.02)(0.01)(0.01)(0.01)(0.01)(0.01)-0.00(0.02)
Capital Expenditures0.010.010.010.000.000.000.000.000.010.000.010.000.000.000.000.000.000.000.000.01
Free Cash Flow*(0.11)(0.16)(0.08)(0.13)(0.05)(0.04)(0.04)(0.02)(0.03)(0.02)(0.03)(0.03)(0.02)(0.01)(0.02)(0.01)(0.01)(0.01)(0.01)(0.03)
Investing Cash Flow0.83(0.39)(1.22)(0.67)0.03(0.23)0.020.010.010.040.020.05(0.02)0.020.010.02(0.04)(0.30)(0.21)(0.01)
Financing Cash Flow0.010.011.981.000.000.370.040.00-0.000.000.000.000.000.00-0.000.000.000.000.020.58
← Scroll for more columns →

* Derived from reported values