IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IONR

Balance Sheet

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022
Cash & Equivalents25.0635.7252.71136.57
Total Current Assets25.2736.0653.06136.78
Total Non-current Assets208.27188.42153.26172.46
Total Assets233.54224.48206.32309.24
Total Current Liabilities2.986.218.8413.72
Total Non-current Liabilities0.270.040.080.13
Total Liabilities3.246.258.9213.84
Retained Earnings(69.91)(60.35)(52.53)(55.99)
Total Stockholder Equity230.30218.22197.40295.40

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022
Total Revenue0.000.000.000.00
Selling, General & Admin1.881.672.754.13
Operating Income(10.20)(9.22)(9.70)(16.56)
Interest Expense0.030.010.010.01
Pretax Income(9.55)(7.82)(6.39)(12.58)
Tax Provision0.000.000.000.00
Net Income(9.55)(7.82)(6.39)(12.58)
Basic EPS(0.41)(0.36)(0.30)(0.62)
Diluted EPS(0.41)(0.36)(0.30)(0.62)

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022
Operating Cash Flow(6.80)(7.20)(8.07)(15.10)
Investing Cash Flow(13.83)(35.38)(32.47)(36.32)
Financing Cash Flow10.2025.49(0.22)100.56