Financial Statements — IPAR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | 0.08 | 0.07 | 0.15 | 0.04 | 0.05 | 0.11 | 0.17 | 0.15 | 0.14 |
| Short-term Investments | 0.04 | 0.16 | 0.08 | 0.05 | 0.08 | 0.08 | 0.04 | 0.08 | 0.10 | 0.11 | 0.09 | 0.14 | 0.14 | 0.16 | 0.15 | 0.15 | 0.15 |
| Accounts Receivable | 0.30 | 0.33 | 0.36 | 0.30 | 0.30 | 0.35 | 0.30 | 0.29 | 0.29 | 0.24 | 0.24 | 0.22 | 0.19 | 0.21 | 0.19 | 0.18 | 0.15 |
| Inventory | 0.38 | 0.37 | 0.39 | 0.43 | 0.40 | 0.41 | 0.43 | 0.40 | 0.36 | 0.36 | 0.32 | 0.28 | 0.27 | 0.23 | 0.16 | 0.16 | 0.15 |
| Total Current Assets | 0.95 | 1.00 | 0.99 | 0.99 | 0.91 | 0.96 | 0.86 | 0.83 | 0.88 | 0.82 | 0.85 | 0.71 | 0.68 | 0.73 | 0.70 | 0.68 | 0.61 |
| Property, Plant & Equipment | 0.18 | 0.18 | 0.19 | 0.19 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 | 0.16 | 0.16 | 0.14 | 0.14 | 0.02 |
| Intangible Assets | 0.31 | 0.32 | 0.33 | 0.33 | 0.31 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.19 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 |
| Total Non-current Assets* | 0.54 | 0.55 | 0.57 | 0.57 | 0.53 | 0.52 | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.40 | 0.42 | 0.43 | 0.42 | 0.43 | 0.27 |
| Total Assets | 1.49 | 1.54 | 1.56 | 1.56 | 1.44 | 1.48 | 1.36 | 1.35 | 1.39 | 1.35 | 1.38 | 1.11 | 1.10 | 1.16 | 1.13 | 1.11 | 0.89 |
| Accounts Payable | 0.08 | 0.09 | 0.07 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.05 | 0.06 | 0.04 |
| Total Current Liabilities | 0.29 | 0.31 | 0.30 | 0.33 | 0.31 | 0.34 | 0.33 | 0.30 | 0.36 | 0.34 | 0.36 | 0.25 | 0.24 | 0.25 | 0.21 | 0.22 | 0.15 |
| Long-term Debt | 0.10 | 0.11 | 0.14 | 0.15 | 0.11 | 0.13 | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.01 |
| Total Non-current Liabilities* | 0.11 | 0.36 | 0.39 | 0.39 | 0.35 | 0.36 | 0.31 | 0.34 | 0.34 | 0.34 | 0.36 | 0.29 | 0.30 | 0.33 | 0.33 | 0.33 | 0.20 |
| Total Liabilities* | 0.40 | 0.66 | 0.69 | 0.72 | 0.65 | 0.70 | 0.65 | 0.64 | 0.70 | 0.68 | 0.72 | 0.54 | 0.53 | 0.58 | 0.54 | 0.55 | 0.35 |
| Retained Earnings | 0.84 | 0.85 | 0.83 | 0.79 | 0.78 | 0.76 | 0.72 | 0.71 | 0.70 | 0.67 | 0.65 | 0.62 | 0.59 | 0.58 | 0.57 | 0.54 | 0.52 |
| Total Stockholder Equity | 0.87 | 0.88 | 0.87 | 0.84 | 0.79 | 0.78 | 0.72 | 0.71 | 0.69 | 0.67 | 0.66 | 0.57 | 0.57 | 0.58 | 0.59 | 0.56 | 0.54 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 341.04 | 344.89 | 386.18 | 429.58 | 333.94 | 338.82 | 361.50 | 424.63 | 342.23 | 323.96 | 328.74 | 367.97 | 309.24 | 311.72 | 310.79 | 280.46 | 244.73 | 250.68 | 210.72 | 262.70 |
| Cost of Revenue | 117.51 | 120.25 | 148.84 | 156.76 | 112.85 | 122.84 | 128.47 | 153.47 | 121.47 | 121.58 | 116.03 | 132.96 | 120.84 | 108.77 | 110.71 | 98.56 | 90.94 | 92.02 | 78.84 | 95.27 |
| Gross Profit | 223.53 | 224.64 | 237.34 | 272.82 | 221.09 | 215.98 | 233.04 | 271.16 | 220.76 | 202.39 | 212.71 | 235.01 | 188.40 | 202.96 | 200.08 | 181.90 | 153.78 | 158.66 | 131.88 | 167.43 |
| Selling, General & Admin | 174.58 | 150.51 | 209.83 | 164.26 | 161.91 | 140.90 | 193.03 | 165.17 | 155.93 | 134.41 | 193.83 | 147.81 | 133.38 | 112.68 | 169.12 | 117.42 | 108.39 | 97.44 | 144.08 | 99.79 |
| Total Operating Expenses | 174.58 | 150.51 | 209.83 | 164.26 | 161.91 | 140.90 | 197.04 | 165.17 | 155.93 | 134.41 | 193.83 | 147.81 | 246.06 | 112.68 | 176.87 | 117.42 | 108.39 | 97.44 | 144.08 | 99.79 |
| Operating Income | 48.94 | 74.13 | 27.51 | 108.56 | 59.18 | 75.08 | 36.00 | 105.99 | 64.83 | 67.97 | 18.88 | 87.20 | 55.02 | 90.28 | 23.21 | 64.48 | 45.40 | 61.22 | (12.20) | 67.64 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.81 | 4.22 | 2.40 | 2.28 | 2.36 | 1.01 | 0.68 | 1.02 | 0.88 | (0.52) | 1.70 |
| Pretax Income | 48.25 | 75.21 | 36.24 | 107.56 | 54.13 | 73.41 | 36.68 | 100.41 | 61.25 | 70.05 | 14.92 | 86.61 | 55.48 | 92.59 | 21.03 | 66.52 | 45.45 | 61.22 | (9.58) | 66.82 |
| Tax Provision | 11.36 | 18.50 | 7.97 | 24.28 | 12.93 | 18.01 | 9.98 | 23.57 | 14.65 | 16.75 | 6.69 | 20.49 | 12.96 | 21.68 | 4.10 | 13.22 | 10.93 | 14.93 | (4.12) | 17.00 |
| Net Income | 30.49 | 43.37 | 28.10 | 65.81 | 31.99 | 42.49 | 24.23 | 62.26 | 36.82 | 41.05 | 10.42 | 53.21 | 34.95 | 54.07 | 16.60 | 41.42 | 27.62 | 35.30 | (1.22) | 38.32 |
| Basic EPS | 0.95 | 1.35 | 0.88 | 2.05 | 1.00 | 1.32 | 0.76 | 1.94 | 1.15 | 1.28 | 0.33 | 1.66 | 1.09 | 1.69 | 0.52 | 1.30 | 0.87 | 1.11 | (0.04) | 1.21 |
| Diluted EPS | 0.95 | 1.35 | 0.88 | 2.05 | 0.99 | 1.32 | 0.78 | 1.93 | 1.14 | 1.27 | 0.32 | 1.66 | 1.09 | 1.68 | 0.52 | 1.30 | 0.86 | 1.10 | (0.03) | 1.20 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 45.58 | 0.09 | 146.53 | 63.86 | 11.87 | (7.36) | 137.96 | 76.14 | 25.50 | (51.96) | 81.50 | 17.51 | 14.12 | (7.36) | 123.33 | 20.33 | (4.56) | (23.94) | 18.33 | 63.15 |
| Capital Expenditures | 1.03 | 1.36 | 1.55 | 6.24 | 15.19 | 1.44 | 1.85 | 0.77 | 1.06 | 1.06 | 1.89 | 1.37 | 0.79 | 2.42 | 1.14 | 2.31 | 17.41 | 12.90 | 9.95 | 131.32 |
| Free Cash Flow* | 44.56 | (1.28) | 144.98 | 57.63 | (3.32) | (8.80) | 136.11 | 75.37 | 24.44 | (53.02) | 79.61 | 16.14 | 13.34 | (9.77) | 122.18 | 18.02 | (21.97) | (36.84) | 8.37 | (68.17) |
| Investing Cash Flow | 114.96 | (26.60) | (59.30) | (26.08) | 10.73 | 13.51 | (56.40) | (38.94) | 36.58 | 13.92 | (33.24) | 2.95 | (24.09) | 61.64 | (98.87) | (5.84) | (16.25) | (11.80) | (25.03) | (16.10) |
| Financing Cash Flow | (69.78) | (50.39) | (40.40) | (78.24) | 25.83 | (38.43) | (28.83) | 0.08 | (43.88) | (28.13) | (42.74) | (13.04) | (64.87) | (12.55) | 35.07 | (21.62) | (38.98) | (20.03) | (10.72) | (29.86) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.75 | 0.75 | 0.75 | 0.75 | 0.63 | 0.63 | 0.63 | 0.63 | 0.50 | 0.50 | 0.50 | 0.50 | 0.25 | 0.25 |