IntrinsicIntrinsic
← Scroll for more →

Financial Statements — IQST

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.092.602.162.262.041.092.512.130.802.731.362.001.131.781.331.291.654.233.331.19
Accounts Receivable27.6923.7030.2623.9830.6321.9657.1614.9813.779.0012.547.644.943.974.213.924.302.602.543.41
Inventory0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03----------
Total Current Assets33.5329.7336.1629.8435.5626.0463.0219.6617.2215.6215.7211.797.106.746.446.146.827.376.575.20
Property, Plant & Equipment0.500.560.620.670.610.600.560.580.580.560.520.460.470.430.400.390.390.400.410.35
Goodwill5.795.795.797.966.756.756.7510.6810.685.175.175.175.175.175.175.175.171.541.541.54
Intangible Assets6.726.846.967.087.207.327.440.100.100.100.100.100.100.100.100.100.100.100.100.05
Total Non-current Assets14.6714.8014.9317.0515.8515.9815.9912.7712.776.506.446.346.256.156.116.086.092.482.492.38
Total Assets48.1944.5351.0946.8951.4142.0279.0132.4429.9922.1222.1618.1213.3512.8912.5512.2212.909.859.067.58
Accounts Payable12.138.539.177.949.358.842.138.767.511.612.974.012.702.272.251.912.521.520.312.42
Short-term Debt----------------------------0.09------0.32--
Total Current Liabilities30.8230.0334.6128.7436.8430.2863.8224.0722.2013.4813.849.916.916.306.452.773.612.652.363.92
Long-term Debt2.554.894.052.714.463.542.463.232.540.190.590.340.350.200.200.190.200.210.430.23
Total Non-current Liabilities0.200.200.200.290.280.193.290.280.210.260.270.250.260.260.260.250.250.260.280.28
Total Liabilities31.0130.2334.8129.0337.1230.4667.1124.3522.4113.7414.1110.167.176.566.713.023.862.912.644.20
Retained Earnings(47.01)(44.35)(43.28)(38.95)(36.41)(33.93)(32.70)(29.83)(28.90)(26.89)(26.08)(25.96)(25.08)(24.87)(24.50)(19.51)(19.44)(19.09)(18.54)(17.83)
Total Stockholder Equity*17.1814.3016.2817.8514.2911.567.228.097.578.378.428.536.847.056.7610.049.987.907.424.35
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue109.0797.9284.22102.8772.1857.6398.9254.2578.6451.4147.2539.7632.8224.6728.1521.9423.7019.4217.8616.52
Cost of Revenue106.3295.8481.31100.1370.3155.7096.2152.2376.4750.0445.6138.7332.0423.4529.0020.6222.8518.9417.7015.68
Gross Profit2.752.082.912.741.871.932.712.022.161.381.641.030.781.22(0.85)1.310.850.480.160.84
Selling, General & Admin3.873.043.173.302.532.542.962.082.511.561.460.961.041.531.591.261.140.990.850.96
Total Operating Expenses3.873.045.343.302.532.542.962.082.511.561.460.961.041.531.591.261.140.990.850.96
Operating Income(1.12)(0.96)(2.43)(0.56)(0.66)(0.60)(0.25)(0.06)(0.34)(0.18)0.180.07(0.25)(0.32)(2.45)0.06(0.30)(0.51)(0.69)(0.12)
Interest Expense0.24--------------------------------------
Pretax Income(2.34)(1.37)(2.75)(2.25)(2.26)(1.12)(1.60)(0.70)(1.90)(0.58)0.06--(0.16)(0.16)(5.08)0.03(0.29)(0.52)(0.75)(0.11)
Tax Provision0.060.02(0.06)0.070.090.020.260.070.07----------------------
Net Income(2.41)(1.39)(2.69)(2.33)(2.35)(1.14)(2.67)(0.77)(1.96)(0.58)(0.12)(0.06)(0.21)(0.36)(4.99)(0.07)(0.35)(0.55)(0.71)(0.20)
Basic EPS------------------------------0.00--------
Diluted EPS(0.38)(0.29)(0.92)(0.68)(0.82)(0.44)(0.02)(0.01)(0.01)0.000.00(0.01)0.000.00(0.04)0.000.000.00----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.49)(0.18)(1.24)(0.95)0.26(1.91)(0.40)0.63(2.61)(0.54)(1.05)0.29(0.92)0.20(0.28)(0.05)(0.99)(0.45)(0.67)(0.39)
Capital Expenditures0.000.000.000.020.050.050.020.030.030.070.060.030.070.060.030.040.020.020.080.01
Free Cash Flow*(1.49)(0.18)(1.24)(0.97)0.21(1.96)(0.42)0.59(2.65)(0.61)(1.10)0.25(0.99)0.13(0.30)(0.09)(1.01)(0.47)(0.74)(0.40)
Investing Cash Flow(0.01)(0.01)(0.02)(0.05)(0.12)(0.06)(0.21)(0.23)(1.10)(1.62)0.01(0.06)(0.14)(0.14)(0.10)(0.29)(1.59)(0.02)(0.13)(0.23)
Financing Cash Flow1.000.631.161.220.810.541.000.931.783.520.380.660.400.390.400.000.001.372.94(0.04)
← Scroll for more columns →

* Derived from reported values