Ingersoll Rand Inc. (IR)
General Industrial Machinery & Equipment
Latest Price
$72.93
TTM P/E
30.01
Normalized P/E
40.38
Div Yield
--
Book Value
26.14
P/B Ratio
2.79
Valuation metrics
adjust assumptions →EPS: $1.45
Book value / share: $25.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.01
60% downside
Norm. op. income: $817M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.01
90% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$77.41
+6% upside
EPS: $1.45
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$58.00
20% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 30.30M | $2.48B | 7.78% | +1.00M | 2026-06-30 |
| Capital World Investors | 27.93M | $2.29B | 7.18% | -3.30M | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 27.03M | $2.22B | 6.94% | +6.70M | 2026-06-30 |
| Capital Research Global Investors | 25.22M | $2.07B | 6.48% | -4.25M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 24.48M | $2.01B | 6.29% | +116.2K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 16.86M | $1.38B | 4.33% | -32.0K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 16.08M | $1.32B | 4.13% | -1.73M | 2026-06-30 |
| STATE STREET CORP | 15.92M | $1.30B | 4.09% | +487.8K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 15.44M | $1.27B | 3.97% | -1.48M | 2026-06-30 |
| FMR LLC | 13.28M | $1.09B | 3.41% | -7.72M | 2026-06-30 |