IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IRDM

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.180.110.090.080.050.160.060.170.070.100.130.220.230.230.290.210.21
Accounts Receivable0.100.100.090.080.110.100.100.090.100.090.100.090.080.080.070.060.06
Inventory0.060.070.080.080.080.080.090.090.070.060.040.040.030.030.020.030.03
Total Current Assets0.380.310.280.260.260.350.260.380.250.270.280.360.340.350.390.320.32
Property, Plant & Equipment1.931.951.992.022.052.102.132.162.232.292.382.482.542.602.722.792.85
Goodwill0.100.100.100.100.100.100.10--------------------
Intangible Assets0.050.050.050.050.090.060.060.040.040.040.040.040.040.040.040.040.05
Total Non-current Assets*2.192.222.282.312.352.402.452.362.452.512.592.702.732.732.812.882.94
Total Assets2.572.532.552.572.612.752.722.742.712.782.873.063.083.083.213.203.27
Accounts Payable0.010.010.010.010.010.010.020.020.010.020.020.030.010.020.010.010.01
Total Current Liabilities0.140.110.100.100.130.140.120.110.120.120.120.130.110.100.090.090.09
Long-term Debt------------------1.481.481.591.591.601.601.611.61
Total Non-current Liabilities*1.961.962.001.991.961.951.811.771.661.661.671.791.791.791.791.801.81
Total Liabilities2.092.062.102.092.092.091.931.881.781.781.791.921.901.891.881.891.90
Retained Earnings(0.39)(0.40)(0.44)(0.45)(0.43)(0.36)(0.29)(0.26)(0.23)(0.17)(0.08)(0.04)0.020.040.180.180.23
Total Stockholder Equity0.470.470.450.470.520.660.790.850.931.001.091.151.181.191.321.311.36

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue225.24219.06212.94226.94216.91214.88212.99212.77201.07203.85194.74197.60193.11205.27193.84184.06174.92168.22155.89162.16
Research & Development5.536.175.124.944.285.428.526.196.517.205.735.045.633.885.754.872.992.623.732.82
Selling, General & Admin67.0445.7841.8235.5144.6335.7540.7043.9546.7236.8134.3233.3737.3438.6836.6032.1428.6626.1027.9525.90
Operating Income34.0150.7155.2570.0850.2660.3952.1254.8543.6549.7746.3028.16(15.97)23.1518.7717.8720.8019.2310.6715.03
Interest Expense--------------------0.0014.70----------------
Pretax Income14.3131.1533.4447.8626.6436.8830.5130.9219.2029.15--(6.16)(34.30)5.48(1.53)0.105.804.65(5.41)(3.54)
Tax Provision3.138.837.9910.003.815.82(6.24)6.014.577.93(9.58)(6.01)(5.21)(5.45)(0.72)(2.05)1.241.820.47(1.46)
Net Income9.6821.5924.8737.1321.9730.4136.3424.4532.3419.6538.02(1.64)(30.74)9.78(0.81)2.154.562.82(5.88)(2.08)
Basic EPS0.090.200.240.350.200.280.310.210.270.160.29(0.01)(0.24)0.080.000.020.04------
Diluted EPS0.090.200.240.350.200.270.300.210.270.16--(0.01)------0.040.04------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow114.1571.61108.60100.78129.6261.08104.79118.6381.1171.4387.8171.1287.0568.9490.2788.8999.8065.7789.7487.17
Capital Expenditures21.8429.9633.4921.5420.7124.5524.2718.6212.4414.5616.2012.0022.3822.9126.5113.7417.4513.5714.138.79
Free Cash Flow*92.3141.6675.1179.25108.9136.5380.52100.0168.6756.8671.6159.1264.6746.0463.7675.1682.3552.2075.6178.38
Investing Cash Flow(21.84)(29.95)(33.49)(21.53)(20.71)(24.55)(24.27)(18.62)(123.15)(14.56)(16.20)(12.00)(22.38)(32.90)(26.51)(13.74)(67.45)(13.57)(12.64)(4.81)
Financing Cash Flow(20.61)(26.34)(67.48)(69.82)(81.54)(81.06)(144.33)(3.31)(68.37)45.52(68.68)(93.43)(86.98)(77.96)(111.19)(83.02)(39.44)(141.33)(42.74)(8.51)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Dividends Per Share0.150.150.150.140.140.140.140.130.130.130.13