Financial Statements — IRDM
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.11 | 0.09 | 0.08 | 0.05 | 0.16 | 0.06 | 0.17 | 0.07 | 0.10 | 0.13 | 0.22 | 0.23 | 0.23 | 0.29 | 0.21 | 0.21 |
| Accounts Receivable | 0.10 | 0.10 | 0.09 | 0.08 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 |
| Inventory | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| Total Current Assets | 0.38 | 0.31 | 0.28 | 0.26 | 0.26 | 0.35 | 0.26 | 0.38 | 0.25 | 0.27 | 0.28 | 0.36 | 0.34 | 0.35 | 0.39 | 0.32 | 0.32 |
| Property, Plant & Equipment | 1.93 | 1.95 | 1.99 | 2.02 | 2.05 | 2.10 | 2.13 | 2.16 | 2.23 | 2.29 | 2.38 | 2.48 | 2.54 | 2.60 | 2.72 | 2.79 | 2.85 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Non-current Assets* | 2.19 | 2.22 | 2.28 | 2.31 | 2.35 | 2.40 | 2.45 | 2.36 | 2.45 | 2.51 | 2.59 | 2.70 | 2.73 | 2.73 | 2.81 | 2.88 | 2.94 |
| Total Assets | 2.57 | 2.53 | 2.55 | 2.57 | 2.61 | 2.75 | 2.72 | 2.74 | 2.71 | 2.78 | 2.87 | 3.06 | 3.08 | 3.08 | 3.21 | 3.20 | 3.27 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.14 | 0.11 | 0.10 | 0.10 | 0.13 | 0.14 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.48 | 1.48 | 1.59 | 1.59 | 1.60 | 1.60 | 1.61 | 1.61 |
| Total Non-current Liabilities* | 1.96 | 1.96 | 2.00 | 1.99 | 1.96 | 1.95 | 1.81 | 1.77 | 1.66 | 1.66 | 1.67 | 1.79 | 1.79 | 1.79 | 1.79 | 1.80 | 1.81 |
| Total Liabilities | 2.09 | 2.06 | 2.10 | 2.09 | 2.09 | 2.09 | 1.93 | 1.88 | 1.78 | 1.78 | 1.79 | 1.92 | 1.90 | 1.89 | 1.88 | 1.89 | 1.90 |
| Retained Earnings | (0.39) | (0.40) | (0.44) | (0.45) | (0.43) | (0.36) | (0.29) | (0.26) | (0.23) | (0.17) | (0.08) | (0.04) | 0.02 | 0.04 | 0.18 | 0.18 | 0.23 |
| Total Stockholder Equity | 0.47 | 0.47 | 0.45 | 0.47 | 0.52 | 0.66 | 0.79 | 0.85 | 0.93 | 1.00 | 1.09 | 1.15 | 1.18 | 1.19 | 1.32 | 1.31 | 1.36 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 225.24 | 219.06 | 212.94 | 226.94 | 216.91 | 214.88 | 212.99 | 212.77 | 201.07 | 203.85 | 194.74 | 197.60 | 193.11 | 205.27 | 193.84 | 184.06 | 174.92 | 168.22 | 155.89 | 162.16 |
| Research & Development | 5.53 | 6.17 | 5.12 | 4.94 | 4.28 | 5.42 | 8.52 | 6.19 | 6.51 | 7.20 | 5.73 | 5.04 | 5.63 | 3.88 | 5.75 | 4.87 | 2.99 | 2.62 | 3.73 | 2.82 |
| Selling, General & Admin | 67.04 | 45.78 | 41.82 | 35.51 | 44.63 | 35.75 | 40.70 | 43.95 | 46.72 | 36.81 | 34.32 | 33.37 | 37.34 | 38.68 | 36.60 | 32.14 | 28.66 | 26.10 | 27.95 | 25.90 |
| Operating Income | 34.01 | 50.71 | 55.25 | 70.08 | 50.26 | 60.39 | 52.12 | 54.85 | 43.65 | 49.77 | 46.30 | 28.16 | (15.97) | 23.15 | 18.77 | 17.87 | 20.80 | 19.23 | 10.67 | 15.03 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 14.70 | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 14.31 | 31.15 | 33.44 | 47.86 | 26.64 | 36.88 | 30.51 | 30.92 | 19.20 | 29.15 | -- | (6.16) | (34.30) | 5.48 | (1.53) | 0.10 | 5.80 | 4.65 | (5.41) | (3.54) |
| Tax Provision | 3.13 | 8.83 | 7.99 | 10.00 | 3.81 | 5.82 | (6.24) | 6.01 | 4.57 | 7.93 | (9.58) | (6.01) | (5.21) | (5.45) | (0.72) | (2.05) | 1.24 | 1.82 | 0.47 | (1.46) |
| Net Income | 9.68 | 21.59 | 24.87 | 37.13 | 21.97 | 30.41 | 36.34 | 24.45 | 32.34 | 19.65 | 38.02 | (1.64) | (30.74) | 9.78 | (0.81) | 2.15 | 4.56 | 2.82 | (5.88) | (2.08) |
| Basic EPS | 0.09 | 0.20 | 0.24 | 0.35 | 0.20 | 0.28 | 0.31 | 0.21 | 0.27 | 0.16 | 0.29 | (0.01) | (0.24) | 0.08 | 0.00 | 0.02 | 0.04 | -- | -- | -- |
| Diluted EPS | 0.09 | 0.20 | 0.24 | 0.35 | 0.20 | 0.27 | 0.30 | 0.21 | 0.27 | 0.16 | -- | (0.01) | -- | -- | -- | 0.04 | 0.04 | -- | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 114.15 | 71.61 | 108.60 | 100.78 | 129.62 | 61.08 | 104.79 | 118.63 | 81.11 | 71.43 | 87.81 | 71.12 | 87.05 | 68.94 | 90.27 | 88.89 | 99.80 | 65.77 | 89.74 | 87.17 |
| Capital Expenditures | 21.84 | 29.96 | 33.49 | 21.54 | 20.71 | 24.55 | 24.27 | 18.62 | 12.44 | 14.56 | 16.20 | 12.00 | 22.38 | 22.91 | 26.51 | 13.74 | 17.45 | 13.57 | 14.13 | 8.79 |
| Free Cash Flow* | 92.31 | 41.66 | 75.11 | 79.25 | 108.91 | 36.53 | 80.52 | 100.01 | 68.67 | 56.86 | 71.61 | 59.12 | 64.67 | 46.04 | 63.76 | 75.16 | 82.35 | 52.20 | 75.61 | 78.38 |
| Investing Cash Flow | (21.84) | (29.95) | (33.49) | (21.53) | (20.71) | (24.55) | (24.27) | (18.62) | (123.15) | (14.56) | (16.20) | (12.00) | (22.38) | (32.90) | (26.51) | (13.74) | (67.45) | (13.57) | (12.64) | (4.81) |
| Financing Cash Flow | (20.61) | (26.34) | (67.48) | (69.82) | (81.54) | (81.06) | (144.33) | (3.31) | (68.37) | 45.52 | (68.68) | (93.43) | (86.98) | (77.96) | (111.19) | (83.02) | (39.44) | (141.33) | (42.74) | (8.51) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 |
|---|
| Dividends Per Share | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 |