IntrinsicIntrinsic
← Scroll for more →

Financial Statements — IRLA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents115.9818.165.816.4516.837.776.212.687.8921.8120.7520.8220.6242.2744.5821.5833.5340.1669.7262.21
Short-term Investments0.000.00------------------------------------
Accounts Receivable----------------------0.50----------------
Total Current Assets123.4125.5822.9029.2037.3533.8344.0451.7263.4470.4477.4485.1788.5592.4993.7598.2899.3796.35111.67119.43
Property, Plant & Equipment0.510.550.600.620.570.450.320.210.250.230.230.010.010.010.390.380.360.230.260.30
Goodwill------0.00----0.000.000.0017.2517.630.000.000.000.000.000.83------
Intangible Assets0.000.000.460.460.470.440.430.460.4562.2563.670.000.000.005.905.905.90------
Total Non-current Assets*0.581.0470.6380.7079.8673.2670.4474.8071.3988.8590.460.210.290.8310.1611.5018.4919.7821.5627.99
Total Assets124.0026.6293.52109.90117.21107.09114.48126.52134.83159.29167.9085.3988.8493.32103.91109.78117.86116.13133.23147.42
Accounts Payable4.645.392.223.401.763.012.901.622.402.072.030.410.351.650.571.181.873.734.912.88
Total Current Liabilities8.508.7743.2326.047.478.367.285.4310.329.849.572.251.953.123.074.955.959.7114.2214.15
Long-term Debt----0.000.0016.9915.2714.3214.9013.8313.5213.43------------------
Total Non-current Liabilities*7.012.1886.0182.8098.0180.1577.0576.1677.5475.2873.240.000.000.000.250.300.380.040.420.61
Total Liabilities15.5110.95129.24108.84105.4788.5184.3381.5987.8685.1282.822.251.953.123.325.256.339.7514.6414.76
Retained Earnings(500.03)(424.54)(460.45)(420.99)(407.55)(391.50)(376.47)(364.01)(358.52)(330.79)(319.64)(310.75)(305.40)(300.51)(288.26)(282.73)(274.80)(258.24)(236.60)(213.20)
Total Stockholder Equity(35.32)15.67(35.71)1.0611.7418.5830.1544.9346.9774.1885.0883.1386.8890.20100.59104.53111.53106.38118.59132.65
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development5.466.8512.608.086.558.155.834.924.153.703.431.431.353.232.772.457.2012.7615.2114.04
Selling, General & Admin16.634.273.643.283.344.794.283.634.704.974.974.664.233.833.504.349.069.118.337.64
Total Operating Expenses79.7814.5919.3513.4310.4314.8612.015.8628.1911.229.996.095.5812.966.277.6216.2621.8623.5521.68
Operating Income(79.78)(14.59)(19.35)(13.43)(10.43)(14.86)(12.01)(5.86)(28.19)(11.22)(9.99)(6.09)(5.58)(12.96)(6.27)(7.62)(16.26)(21.86)(23.54)(21.68)
Pretax Income----------(14.98)----------------------------
Tax Provision0.08(5.34)3.15(0.05)0.070.050.010.010.040.030.450.000.00(0.25)0.000.00(0.28)------
Net Income(75.49)35.91(39.46)(13.44)(16.05)(15.03)(12.46)(5.49)(27.73)(11.15)(8.89)(5.35)(4.89)(12.25)(5.53)(7.92)(16.56)(21.64)(23.40)(21.71)
Basic EPS(12.31)3.60(15.00)(0.25)(0.34)(0.34)(5.60)(0.13)(0.64)(0.26)(4.20)(0.15)(0.14)(0.34)(2.60)(0.22)(0.51)------
Diluted EPS(12.31)2.88(15.00)(0.25)(0.34)(0.34)(5.60)(0.13)(0.64)(0.26)(4.20)(0.15)(0.14)(0.34)(2.60)(0.22)(0.51)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(18.89)(7.63)(10.48)(9.93)(11.41)(9.60)(7.55)(7.26)(8.74)(8.35)(6.08)(4.82)(3.83)(3.57)(5.83)(6.70)(15.41)(16.09)(14.42)(17.34)
Capital Expenditures0.000.000.000.070.130.150.130.050.040.040.020.000.000.140.080.050.000.010.040.00
Free Cash Flow*(18.89)(7.63)(10.48)(10.00)(11.54)(9.75)(7.68)(7.31)(8.78)(8.39)(6.10)(4.82)(3.83)(3.70)(5.91)(6.75)(15.41)(16.10)(14.46)(17.34)
Investing Cash Flow8.0012.008.07(1.78)6.0410.9010.877.11(4.98)8.915.393.64(20.32)5.5418.67(8.83)(5.25)13.4120.920.77
Financing Cash Flow108.939.442.031.3814.410.090.00(5.00)0.040.190.060.010.030.05(0.02)-0.000.110.620.994.71
← Scroll for more columns →

* Derived from reported values