IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IRMD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents59.0856.3756.5353.0050.3351.7248.5445.1346.7545.8242.7855.5952.1650.4558.3755.1650.80
Accounts Receivable13.1913.4213.8610.9212.7110.3611.9513.0312.7811.0811.5310.658.386.514.253.884.56
Inventory12.2611.8811.7311.2010.5611.2512.0712.7011.678.426.315.244.864.354.434.474.64
Total Current Assets86.7286.4284.9277.3775.1474.2973.5871.8971.9366.0961.3071.8768.4965.5171.5968.6465.21
Property, Plant & Equipment24.2124.2323.7922.9420.3814.1610.479.458.898.728.642.292.242.152.112.092.13
Intangible Assets3.443.293.373.373.262.892.752.672.462.352.211.881.541.331.051.010.98
Total Non-current Assets*28.2527.9729.8029.0726.5919.9616.3716.1315.4715.3414.327.677.236.886.816.946.98
Total Assets114.98114.39114.72106.45101.7394.2589.9588.0187.4181.4375.6279.5475.7272.3978.4075.5872.19
Accounts Payable1.852.182.331.902.591.401.121.292.782.551.760.960.821.140.840.670.62
Total Current Liabilities9.1612.1212.808.818.478.067.467.627.887.596.765.606.146.256.326.304.63
Total Non-current Liabilities*4.063.763.573.333.202.752.824.284.964.854.524.173.693.604.194.384.48
Total Liabilities13.2315.8816.3712.1511.6810.8110.2811.8912.8412.4311.289.779.839.8510.5110.689.11
Retained Earnings70.1567.4966.3462.9359.3253.5550.4047.3946.6941.6337.4543.5940.1636.9243.1040.5339.06
Total Stockholder Equity101.7598.5198.3594.3090.0583.4379.6776.1274.5769.0064.3469.7765.9062.5567.8964.9063.08

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue20.4721.9822.6921.2020.4119.5119.3918.3317.9317.6017.4516.5016.1315.4814.8613.4112.7212.3111.8710.91
Cost of Revenue5.315.175.664.714.454.674.634.133.924.214.043.673.943.753.642.862.582.932.622.50
Gross Profit15.1616.8117.0316.4915.9514.8414.7614.1914.0113.3913.4112.8412.1911.7211.2210.5410.149.389.258.41
Research & Development0.660.960.800.670.880.62(2.44)0.640.803.830.650.450.960.790.600.490.660.520.490.48
Selling, General & Admin3.874.574.544.364.284.613.873.974.103.994.273.623.313.922.702.882.402.722.522.25
Total Operating Expenses8.779.589.949.669.179.418.968.408.388.648.256.937.227.716.976.415.976.306.145.32
Operating Income6.397.247.096.836.795.435.805.795.634.755.165.914.964.014.254.134.173.073.113.09
Pretax Income6.897.777.797.307.335.956.346.426.275.245.686.415.304.354.704.244.183.063.113.09
Tax Provision1.671.951.351.721.551.261.201.371.371.111.141.341.120.941.030.810.940.57(0.78)0.52
Net Income5.225.826.445.585.774.695.155.054.904.144.545.074.183.413.673.433.242.493.892.58
Basic EPS0.410.460.510.440.450.370.400.400.390.330.360.400.330.270.290.270.260.200.320.21
Diluted EPS0.410.450.500.430.450.370.400.400.380.320.350.400.330.270.290.270.260.200.310.20

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow5.948.295.926.997.754.295.999.126.643.883.911.393.514.653.043.941.641.433.373.38
Capital Expenditures0.190.400.291.142.643.702.793.811.130.270.530.310.206.400.260.190.190.180.090.15
Free Cash Flow*5.767.895.635.855.110.593.205.315.503.613.381.083.31(1.75)2.783.751.451.243.283.23
Investing Cash Flow(0.44)(0.47)(0.42)(1.26)(2.82)(3.92)(3.06)(4.01)(1.27)(0.48)(0.63)(0.44)(0.38)(6.56)(0.47)(0.56)0.08(0.42)0.26(0.22)
Financing Cash Flow(2.79)(2.61)(10.87)(2.19)(2.26)(2.28)(2.42)(1.92)(1.96)(8.04)(0.26)(0.03)(0.09)(13.27)(0.20)0.05(0.01)(12.55)0.000.05

* Derived from reported values