Financial Statements — IRMD
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 59.08 | 56.37 | 56.53 | 53.00 | 50.33 | 51.72 | 48.54 | 45.13 | 46.75 | 45.82 | 42.78 | 55.59 | 52.16 | 50.45 | 58.37 | 55.16 | 50.80 |
| Accounts Receivable | 13.19 | 13.42 | 13.86 | 10.92 | 12.71 | 10.36 | 11.95 | 13.03 | 12.78 | 11.08 | 11.53 | 10.65 | 8.38 | 6.51 | 4.25 | 3.88 | 4.56 |
| Inventory | 12.26 | 11.88 | 11.73 | 11.20 | 10.56 | 11.25 | 12.07 | 12.70 | 11.67 | 8.42 | 6.31 | 5.24 | 4.86 | 4.35 | 4.43 | 4.47 | 4.64 |
| Total Current Assets | 86.72 | 86.42 | 84.92 | 77.37 | 75.14 | 74.29 | 73.58 | 71.89 | 71.93 | 66.09 | 61.30 | 71.87 | 68.49 | 65.51 | 71.59 | 68.64 | 65.21 |
| Property, Plant & Equipment | 24.21 | 24.23 | 23.79 | 22.94 | 20.38 | 14.16 | 10.47 | 9.45 | 8.89 | 8.72 | 8.64 | 2.29 | 2.24 | 2.15 | 2.11 | 2.09 | 2.13 |
| Intangible Assets | 3.44 | 3.29 | 3.37 | 3.37 | 3.26 | 2.89 | 2.75 | 2.67 | 2.46 | 2.35 | 2.21 | 1.88 | 1.54 | 1.33 | 1.05 | 1.01 | 0.98 |
| Total Non-current Assets* | 28.25 | 27.97 | 29.80 | 29.07 | 26.59 | 19.96 | 16.37 | 16.13 | 15.47 | 15.34 | 14.32 | 7.67 | 7.23 | 6.88 | 6.81 | 6.94 | 6.98 |
| Total Assets | 114.98 | 114.39 | 114.72 | 106.45 | 101.73 | 94.25 | 89.95 | 88.01 | 87.41 | 81.43 | 75.62 | 79.54 | 75.72 | 72.39 | 78.40 | 75.58 | 72.19 |
| Accounts Payable | 1.85 | 2.18 | 2.33 | 1.90 | 2.59 | 1.40 | 1.12 | 1.29 | 2.78 | 2.55 | 1.76 | 0.96 | 0.82 | 1.14 | 0.84 | 0.67 | 0.62 |
| Total Current Liabilities | 9.16 | 12.12 | 12.80 | 8.81 | 8.47 | 8.06 | 7.46 | 7.62 | 7.88 | 7.59 | 6.76 | 5.60 | 6.14 | 6.25 | 6.32 | 6.30 | 4.63 |
| Total Non-current Liabilities* | 4.06 | 3.76 | 3.57 | 3.33 | 3.20 | 2.75 | 2.82 | 4.28 | 4.96 | 4.85 | 4.52 | 4.17 | 3.69 | 3.60 | 4.19 | 4.38 | 4.48 |
| Total Liabilities | 13.23 | 15.88 | 16.37 | 12.15 | 11.68 | 10.81 | 10.28 | 11.89 | 12.84 | 12.43 | 11.28 | 9.77 | 9.83 | 9.85 | 10.51 | 10.68 | 9.11 |
| Retained Earnings | 70.15 | 67.49 | 66.34 | 62.93 | 59.32 | 53.55 | 50.40 | 47.39 | 46.69 | 41.63 | 37.45 | 43.59 | 40.16 | 36.92 | 43.10 | 40.53 | 39.06 |
| Total Stockholder Equity | 101.75 | 98.51 | 98.35 | 94.30 | 90.05 | 83.43 | 79.67 | 76.12 | 74.57 | 69.00 | 64.34 | 69.77 | 65.90 | 62.55 | 67.89 | 64.90 | 63.08 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 20.47 | 21.98 | 22.69 | 21.20 | 20.41 | 19.51 | 19.39 | 18.33 | 17.93 | 17.60 | 17.45 | 16.50 | 16.13 | 15.48 | 14.86 | 13.41 | 12.72 | 12.31 | 11.87 | 10.91 |
| Cost of Revenue | 5.31 | 5.17 | 5.66 | 4.71 | 4.45 | 4.67 | 4.63 | 4.13 | 3.92 | 4.21 | 4.04 | 3.67 | 3.94 | 3.75 | 3.64 | 2.86 | 2.58 | 2.93 | 2.62 | 2.50 |
| Gross Profit | 15.16 | 16.81 | 17.03 | 16.49 | 15.95 | 14.84 | 14.76 | 14.19 | 14.01 | 13.39 | 13.41 | 12.84 | 12.19 | 11.72 | 11.22 | 10.54 | 10.14 | 9.38 | 9.25 | 8.41 |
| Research & Development | 0.66 | 0.96 | 0.80 | 0.67 | 0.88 | 0.62 | (2.44) | 0.64 | 0.80 | 3.83 | 0.65 | 0.45 | 0.96 | 0.79 | 0.60 | 0.49 | 0.66 | 0.52 | 0.49 | 0.48 |
| Selling, General & Admin | 3.87 | 4.57 | 4.54 | 4.36 | 4.28 | 4.61 | 3.87 | 3.97 | 4.10 | 3.99 | 4.27 | 3.62 | 3.31 | 3.92 | 2.70 | 2.88 | 2.40 | 2.72 | 2.52 | 2.25 |
| Total Operating Expenses | 8.77 | 9.58 | 9.94 | 9.66 | 9.17 | 9.41 | 8.96 | 8.40 | 8.38 | 8.64 | 8.25 | 6.93 | 7.22 | 7.71 | 6.97 | 6.41 | 5.97 | 6.30 | 6.14 | 5.32 |
| Operating Income | 6.39 | 7.24 | 7.09 | 6.83 | 6.79 | 5.43 | 5.80 | 5.79 | 5.63 | 4.75 | 5.16 | 5.91 | 4.96 | 4.01 | 4.25 | 4.13 | 4.17 | 3.07 | 3.11 | 3.09 |
| Pretax Income | 6.89 | 7.77 | 7.79 | 7.30 | 7.33 | 5.95 | 6.34 | 6.42 | 6.27 | 5.24 | 5.68 | 6.41 | 5.30 | 4.35 | 4.70 | 4.24 | 4.18 | 3.06 | 3.11 | 3.09 |
| Tax Provision | 1.67 | 1.95 | 1.35 | 1.72 | 1.55 | 1.26 | 1.20 | 1.37 | 1.37 | 1.11 | 1.14 | 1.34 | 1.12 | 0.94 | 1.03 | 0.81 | 0.94 | 0.57 | (0.78) | 0.52 |
| Net Income | 5.22 | 5.82 | 6.44 | 5.58 | 5.77 | 4.69 | 5.15 | 5.05 | 4.90 | 4.14 | 4.54 | 5.07 | 4.18 | 3.41 | 3.67 | 3.43 | 3.24 | 2.49 | 3.89 | 2.58 |
| Basic EPS | 0.41 | 0.46 | 0.51 | 0.44 | 0.45 | 0.37 | 0.40 | 0.40 | 0.39 | 0.33 | 0.36 | 0.40 | 0.33 | 0.27 | 0.29 | 0.27 | 0.26 | 0.20 | 0.32 | 0.21 |
| Diluted EPS | 0.41 | 0.45 | 0.50 | 0.43 | 0.45 | 0.37 | 0.40 | 0.40 | 0.38 | 0.32 | 0.35 | 0.40 | 0.33 | 0.27 | 0.29 | 0.27 | 0.26 | 0.20 | 0.31 | 0.20 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 5.94 | 8.29 | 5.92 | 6.99 | 7.75 | 4.29 | 5.99 | 9.12 | 6.64 | 3.88 | 3.91 | 1.39 | 3.51 | 4.65 | 3.04 | 3.94 | 1.64 | 1.43 | 3.37 | 3.38 |
| Capital Expenditures | 0.19 | 0.40 | 0.29 | 1.14 | 2.64 | 3.70 | 2.79 | 3.81 | 1.13 | 0.27 | 0.53 | 0.31 | 0.20 | 6.40 | 0.26 | 0.19 | 0.19 | 0.18 | 0.09 | 0.15 |
| Free Cash Flow* | 5.76 | 7.89 | 5.63 | 5.85 | 5.11 | 0.59 | 3.20 | 5.31 | 5.50 | 3.61 | 3.38 | 1.08 | 3.31 | (1.75) | 2.78 | 3.75 | 1.45 | 1.24 | 3.28 | 3.23 |
| Investing Cash Flow | (0.44) | (0.47) | (0.42) | (1.26) | (2.82) | (3.92) | (3.06) | (4.01) | (1.27) | (0.48) | (0.63) | (0.44) | (0.38) | (6.56) | (0.47) | (0.56) | 0.08 | (0.42) | 0.26 | (0.22) |
| Financing Cash Flow | (2.79) | (2.61) | (10.87) | (2.19) | (2.26) | (2.28) | (2.42) | (1.92) | (1.96) | (8.04) | (0.26) | (0.03) | (0.09) | (13.27) | (0.20) | 0.05 | (0.01) | (12.55) | 0.00 | 0.05 |
* Derived from reported values