IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ISPC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents4.412.826.882.780.590.781.881.752.152.092.342.722.003.7615.3120.6623.6926.1027.749.79
Short-term Investments------------------------6.217.26------------
Accounts Receivable0.020.130.050.120.370.581.440.970.890.440.731.711.463.011.601.781.662.363.002.72
Inventory----0.05----------------------------------
Total Current Assets4.483.486.953.601.171.533.594.665.245.298.249.1310.9715.9619.6824.2427.1330.1532.9514.90
Property, Plant & Equipment0.020.020.030.040.060.080.090.100.100.120.130.150.160.200.230.020.020.030.030.04
Total Non-current Assets*2.913.132.585.404.875.325.766.616.677.237.587.176.605.984.943.703.273.142.772.72
Total Assets7.396.619.539.006.036.849.3511.2611.9012.5115.8216.3017.5721.9424.6227.9430.4033.2935.7217.62
Accounts Payable4.674.715.364.774.323.794.204.064.213.563.932.281.782.702.460.970.430.280.830.35
Total Current Liabilities5.485.606.235.705.174.925.776.275.815.706.053.522.863.854.282.832.032.052.512.10
Long-term Debt------------------------------3.433.433.433.42--
Total Non-current Liabilities*0.180.200.210.230.240.250.270.280.000.000.030.070.000.000.032.683.073.573.423.43
Total Liabilities5.665.806.445.925.415.176.046.555.815.706.083.592.863.854.315.525.105.625.935.53
Retained Earnings(85.99)(84.63)(82.35)(77.35)(74.57)(73.52)(71.86)(65.82)(64.38)(62.27)(59.36)(56.29)(54.18)(50.70)(48.27)(46.11)(43.01)(40.40)(38.02)(35.97)
Total Stockholder Equity1.740.813.093.070.621.673.314.716.096.819.7412.7114.7118.0820.3122.4225.3027.6729.7912.09
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.150.160.050.110.711.061.482.662.862.292.582.781.632.952.962.582.342.522.552.72
Cost of Revenue0.080.080.600.200.440.661.321.551.421.001.431.390.851.151.411.181.001.171.220.91
Gross Profit0.070.07(0.40)(0.10)0.270.450.203.981.441.341.201.391.341.801.554.091.411.341.331.80
Selling, General & Admin0.440.680.900.860.950.762.020.891.062.101.261.101.761.821.312.231.581.811.471.64
Total Operating Expenses1.432.612.282.732.092.096.0410.873.624.344.073.583.924.353.6912.142.942.283.323.26
Operating Income(1.36)(2.54)(2.69)(2.83)(1.82)(1.64)(5.84)(1.71)(2.18)(3.00)(2.87)(2.19)(3.56)(2.54)(2.14)(3.10)(2.59)(2.36)(1.99)(1.46)
Interest Expense--------------0.010.000.000.000.000.000.000.100.060.040.040.040.08
Pretax Income--------------------------------------(1.55)
Tax Provision----------------------------------------
Net Income(1.36)(2.28)(5.00)(2.78)(1.05)(1.66)(6.05)(1.44)(2.11)(2.90)(3.07)(2.11)(3.48)(2.43)(2.16)(3.10)(2.61)(2.38)(2.05)(1.55)
Basic EPS(0.98)(6.66)(0.67)(0.48)(0.42)(0.71)(14.97)(2.10)(0.19)(0.32)(0.34)(0.23)(0.39)(0.27)(0.24)(0.35)(0.30)(0.27)129.20--
Diluted EPS(0.98)(6.66)(0.67)(0.48)(0.42)(0.71)(6.28)(2.10)(0.49)(0.32)(0.36)(0.23)(0.39)(0.25)(0.24)(0.35)(0.30)(0.27)129.20--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.69)(3.36)(0.92)(2.04)(0.19)(1.10)(3.57)(1.08)(1.54)(2.07)0.35(1.63)(1.69)(2.83)(0.21)(2.26)(1.98)(1.38)(1.32)(6.08)
Capital Expenditures----0.000.000.00--0.010.010.000.010.000.010.010.01--------0.000.00
Free Cash Flow*----(0.92)(2.04)(0.19)--(3.58)(1.09)(1.54)(2.08)0.35(1.64)(1.70)(2.83)--------(1.32)(6.08)
Investing Cash Flow0.00(0.70)0.00(1.00)-0.00--(0.07)(0.18)0.301.94(0.72)2.35(0.07)(8.79)(1.64)(0.77)(0.44)(0.34)(0.30)(0.29)
Financing Cash Flow2.29--5.015.23-0.00--3.770.861.31(0.12)0.000.000.000.07(3.50)-0.000.010.0819.572.98
← Scroll for more columns →

* Derived from reported values