INTUITIVE SURGICAL INC (ISRG)
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Latest Price
$377.94
TTM P/E
43.39
Normalized P/E
77.32
Div Yield
--
Book Value
51.31
P/B Ratio
7.37
Valuation metrics
adjust assumptions →EPS: $7.87
Book value / share: $50.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$94.28
75% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.69
84% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.30
69% downside
EPS: $7.87
Target P/E: 77×
Formula: EPS × P/E
P/E Fair Value
$605.99
+60% upside
Institutional Ownership
86.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 30.02M | $11.94B | 8.48% | -74.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 23.13M | $9.20B | 6.54% | +51.6K | 2026-06-30 |
| STATE STREET CORP | 16.06M | $6.39B | 4.54% | +216.1K | 2026-06-30 |
| Invesco Ltd. | 11.84M | $4.71B | 3.35% | +8.11M | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 11.26M | $4.48B | 3.18% | -1.26M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 8.53M | $3.38B | 2.41% | +67.9K | 2026-06-30 |
| Capital World Investors | 7.74M | $3.08B | 2.19% | -305.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.24M | $2.88B | 2.05% | +9.3K | 2026-06-30 |
| MORGAN STANLEY | 6.56M | $2.61B | 1.85% | +502.5K | 2026-06-30 |
| NORGES BANK | 4.95M | $1.97B | 1.40% | -89.6K | 2026-06-30 |