IntrinsicIntrinsic
← Scroll for more →

Intuitive Surgical Inc (ISRG)

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Latest Price
$432.01
TTM P/E
52.36
Normalized P/E
86.78
TTM Div Yield
--
Fwd Div Yield
--
Book Value
45.25
P/B Ratio
9.55

Valuation metrics

adjust assumptions →
EPS: $7.87
Book value / share: $50.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$94.28
78% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.69
86% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.30
73% downside
EPS: $7.87
Target P/E: 87×
Formula: EPS × P/E
P/E Fair Value
$684.69
+58% upside

Institutional Ownership

88.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.30.02M$11.94B8.66%-74.8K2026-06-30
Vanguard Capital Management LLC23.13M$9.20B6.67%+51.6K2026-06-30
State Street Corp16.06M$6.39B4.63%+216.1K2026-06-30
Invesco Ltd.11.84M$4.71B3.42%+8.11M2026-06-30
Price T Rowe Associates Inc11.26M$4.48B3.25%-1.26M2026-06-30
Geode Capital Management, LLC8.53M$3.38B2.46%+67.9K2026-06-30
Capital World Investors7.74M$3.08B2.23%-305.3K2026-06-30
Vanguard Portfolio Management LLC7.24M$2.88B2.09%+9.3K2026-06-30
Morgan Stanley6.56M$2.61B1.89%+502.5K2026-06-30
Norges Bank4.95M$1.97B1.43%-89.6K2026-06-30
View all institutional holders →