← Scroll for more →
Integer Holdings Corp (ITGR)
Electromedical & Electrotherapeutic Apparatus
Latest Price
$126.59
TTM P/E
42.20
Normalized P/E
47.81
TTM Div Yield
--
Fwd Div Yield
--
Book Value
50.78
P/B Ratio
2.49
Valuation metrics
adjust assumptions →EPS: $2.89
Book value / share: $50.85
Formula: √(22.5 × EPS × BVPS)
Graham Number
$57.50
55% downside
Norm. op. income: $158M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.48
96% downside
Base FCF: $100M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$38.06
70% downside
EPS: $2.89
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$138.72
+10% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.35M | $500.0M | 15.75% | +47.9K | 2026-06-30 |
| Invesco Ltd. | 2.25M | $209.0M | 6.61% | +277.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.04M | $190.0M | 6.00% | -6.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.63M | $152.0M | 4.79% | +143.4K | 2026-06-30 |
| Nomura Holdings Inc | 1.55M | $145.0M | 4.57% | +1.11M | 2026-06-30 |
| Vanguard Capital Management LLC | 1.53M | $143.0M | 4.51% | -5.4K | 2026-06-30 |
| State Street Corp | 1.41M | $132.0M | 4.16% | +14.9K | 2026-06-30 |
| Morgan Stanley | 1.35M | $125.0M | 3.96% | -193.5K | 2026-06-30 |
| Irenic Capital Management LP | 1.26M | $118.0M | 3.72% | +596 | 2026-06-30 |
| Earnest Partners LLC | 1.01M | $94.0M | 2.97% | -32.6K | 2026-06-30 |