IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ITOC

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents1.81
Short-term Investments1.40
Accounts Receivable0.11
Inventory0.13
Total Current Assets4.47
Property, Plant & Equipment0.04
Total Non-current Assets0.64
Total Assets5.11
Accounts Payable0.01
Total Current Liabilities0.38
Total Non-current Liabilities*0.00
Total Liabilities0.38
Retained Earnings(2.56)
Total Stockholder Equity4.73

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue0.07
Cost of Revenue0.01
Gross Profit0.05
Research & Development0.04
Selling, General & Admin2.01
Total Operating Expenses2.13
Operating Income(2.08)
Pretax Income(2.04)
Tax Provision0.02
Net Income(2.04)
Basic EPS(0.14)
Diluted EPS(0.14)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.83)
Capital Expenditures0.00
Free Cash Flow*(2.83)
Investing Cash Flow(1.40)
Financing Cash Flow(0.12)

* Derived from reported values